Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Villages › Overlapping entities

Village of Middleburgh

Village · Schoharie County · Capital Region · OSC municipal code 430452603070

Population 1,153 (Census estimate 2025; 2020 base 1,142) popest-2025 ⓘ · Meeting coverage: documents

No indicator flags.

Compared with Capital Region villages

IndicatorVillage of MiddleburghPeer medianPercentilePeersBasis
Operating spending per capita$3,603$1,29597th47AFR 2025, operating funds (our calc)
Property tax per capita$402$38061st47AFR 2025 real property taxes (our calc)
Debt per capita$2,874$1,15375th42AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending68.4%6.5%99th48AFR 2025 (our calc)
State aid % of operating revenue7.6%5.9%71st48AFR 2025 (our calc)
Sales tax % of operating revenue5%14%22nd48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)40.9%42.4%49th42OSC FSMS FY2025
Operating spending growth over 5 AFR years151.1%20.8%99th46AFR 2021–2025 (our calc)
Levy growth10.1%10.7%42nd462021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)6.74.261st36OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.0M$2.1M$3.1M$4.2M2019202020212022202320242025Revenue 2019: $1.2MRevenue 2020: $1.3MRevenue 2021: $2.0MRevenue 2022: $1.4MRevenue 2023: $1.5MRevenue 2024: $1.6MRevenue 2025: $1.6MSpending 2019: $998kSpending 2020: $1.4MSpending 2021: $1.7MSpending 2022: $1.3MSpending 2023: $1.4MSpending 2024: $1.5MSpending 2025: $4.2M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-88k$-3k$82k$167k$252k2019202020212022202320242025General fund result (incl. transfers) 2019: $154kGeneral fund result (incl. transfers) 2020: $-88kGeneral fund result (incl. transfers) 2021: $252kGeneral fund result (incl. transfers) 2022: $14kGeneral fund result (incl. transfers) 2023: $87kGeneral fund result (incl. transfers) 2024: $68kGeneral fund result (incl. transfers) 2025: $-18k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.0M$2.0M$3.1M$4.1M2019202020212022202320242025Debt outstanding 2019: $1.5MDebt outstanding 2020: $1.4MDebt outstanding 2021: $4.1MDebt outstanding 2022: $3.9MDebt outstanding 2023: $3.7MDebt outstanding 2024: $3.5MDebt outstanding 2025: $3.3MDebt service 2019: $100kDebt service 2020: $100kDebt service 2021: $139kDebt service 2022: $149kDebt service 2023: $216kDebt service 2024: $232kDebt service 2025: $2.8M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$114k$228k$342k$456k202120222023202420252026Total levy 2021: $414kTotal levy 2022: $416kTotal levy 2023: $431kTotal levy 2024: $438kTotal levy 2025: $447kTotal levy 2026: $456k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202343.8%FY202449.9%FY202540.9%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20203.3 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20231.7 No DesignationFY20241.7 No DesignationFY20256.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$1,238,412$997,756$848,597$694,855$402,316$34,804$36,127$100,368$1,501,375afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$1,340,060$1,372,270$968,387$1,056,135$413,093$34,758$56,367$99,586$1,404,279afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$2,000,442$1,654,568$1,418,265$1,166,309$687,018$68,262$28,891$139,259$4,067,303afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$1,420,928$1,344,763$1,010,454$996,171$428,767$48,201$160,981$148,615$3,911,152afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$1,497,173$1,421,854$1,019,861$932,566$447,432$71,550$97,588$215,808$3,706,980afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$1,573,248$1,547,453$1,116,397$1,048,135$456,118$82,305$121,897$231,685$3,540,878afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$1,570,005$4,153,958$1,083,829$1,101,683$463,831$78,526$119,101$2,841,750$3,313,517afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$389,348$397,135$402,361$5,2262%No
2020$397,135$400,975$410,952$9,9771%No
2021$400,975$414,276$414,276$03.3%No
2022$249,944$414,276$256,957$-157,31965.8%Yes
2023$416,442$430,657$431,160$5033.4%No
2024$430,657$438,479$440,930$2,4511.8%No
2025$440,611$447,122$456,880$9,7581.5%No
2026$447,122$456,268$462,898$6,6302.1%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation20fsms-muni-2019 ⓘ
2020No Designation3.3No Designation16.7fsms-muni-2020 ⓘ
2021No Designation3.3No Designation6.7fsms-muni-2021 ⓘ
2022No Designation3.3No Designation13.3fsms-muni-2022 ⓘ
2023No Designation1.7No Designation10fsms-muni-2023 ⓘ
2024No Designation1.7No Designation13.3fsms-muni-2024 ⓘ
2025No Designation6.7No Designation13.3fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 43.8% ($408,826 of $932,566) fsms-ind1-muni-2023 ⓘ · FY2024 49.9% ($522,855 of $1,048,135) fsms-ind1-muni-2024 ⓘ · FY2025 40.9% ($450,420 of $1,101,683) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/schoharie-county/village-middleburgh.json