Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Fallsburg

Town · Sullivan County · Mid-Hudson · OSC municipal code 480328100000

Population 15,156 (Census estimate 2025; 2020 base 14,062) popest-2025 ⓘ · Meeting coverage: documents

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $118,391, override planned), 2025 (by $445,561, override planned), 2026 (by $310,167, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Mid-Hudson towns

IndicatorTown of FallsburgPeer medianPercentilePeersBasis
Operating spending per capita$2,074$1,10693rd114AFR 2025, operating funds (our calc)
Property tax per capita$926$57971st114AFR 2025 real property taxes (our calc)
Debt per capita$1,753$41591st97AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending5.2%3.9%68th114AFR 2025 (our calc)
State aid % of operating revenue6.6%10.6%22nd114AFR 2025 (our calc)
Sales tax % of operating revenue0%7.1%16th114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)49.7%40.1%61st104OSC FSMS FY2025
Operating spending growth over 5 AFR years47.4%27.3%89th111AFR 2021–2025 (our calc)
Levy growth24.5%14.4%71st1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)6.73.369th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$7.9M$15.7M$23.6M$31.4M2019202020212022202320242025Revenue 2019: $21.9MRevenue 2020: $22.4MRevenue 2021: $25.9MRevenue 2022: $25.8MRevenue 2023: $27.8MRevenue 2024: $28.4MRevenue 2025: $29.1MSpending 2019: $20.2MSpending 2020: $20.3MSpending 2021: $21.3MSpending 2022: $22.9MSpending 2023: $25.0MSpending 2024: $28.7MSpending 2025: $31.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-225k$309k$843k$1.4M$1.9M2019202020212022202320242025General fund result (incl. transfers) 2019: $-225kGeneral fund result (incl. transfers) 2020: $327kGeneral fund result (incl. transfers) 2021: $1.9MGeneral fund result (incl. transfers) 2022: $191kGeneral fund result (incl. transfers) 2023: $222kGeneral fund result (incl. transfers) 2024: $443kGeneral fund result (incl. transfers) 2025: $-24k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$8.0M$16.0M$23.9M$31.9M2019202020212022202320242025Debt outstanding 2019: $25.9MDebt outstanding 2020: $31.9MDebt outstanding 2021: $30.5MDebt outstanding 2022: $29.2MDebt outstanding 2023: $27.9MDebt outstanding 2024: $28.0MDebt outstanding 2025: $26.6MDebt service 2019: $408kDebt service 2020: $391kDebt service 2021: $440kDebt service 2022: $450kDebt service 2023: $1.5MDebt service 2024: $1.6MDebt service 2025: $1.6M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$3.7M$7.3M$11.0M$14.7M202120222023202420252026Total levy 2021: $11.8MTotal levy 2022: $12.1MTotal levy 2023: $12.6MTotal levy 2024: $13.1MTotal levy 2025: $13.9MTotal levy 2026: $14.7M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202376.2%FY202487.2%FY202549.7%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 No DesignationFY20243.3 No DesignationFY20256.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$21,881,789$20,165,463$5,224,108$5,449,012$11,396,616$0$810,405$407,815$25,896,291afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$22,445,434$20,313,343$5,180,370$4,853,736$11,703,504$0$712,215$391,269$31,917,127afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$25,875,031$21,336,914$6,866,716$4,955,211$11,860,651$0$2,415,732$439,737$30,533,093afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$25,799,141$22,940,959$6,701,091$6,510,481$12,180,705$0$2,155,900$449,720$29,199,035afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$27,779,799$24,985,079$7,223,889$7,002,226$12,684,607$0$1,753,716$1,483,637$27,883,936afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$28,437,398$28,702,795$6,776,757$6,334,078$13,270,960$0$1,953,929$1,637,616$28,002,099afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$29,147,576$31,440,228$7,036,439$7,060,566$14,034,185$0$1,926,884$1,645,616$26,568,554afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$10,917,728$11,293,904$11,221,717$-72,1873.5%Yes
2020$11,293,904$11,622,793$11,611,788$-11,0052.9%Yes
2021$11,622,793$11,772,308$12,032,726$260,4181.3%Yes
2022$11,772,308$12,084,533$12,103,609$19,0762.7%Yes
2023$12,084,533$12,585,010$12,426,020$-158,9904.1%Yes
2024$12,585,010$13,108,147$12,989,756$-118,3914.2%Yes
2025$13,108,147$13,932,315$13,486,754$-445,5616.3%Yes
2026$13,932,315$14,657,177$14,347,010$-310,1675.2%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation26.7fsms-muni-2019 ⓘ
2020No Designation0No Designation23.3fsms-muni-2020 ⓘ
2021No Designation0No Designation23.3fsms-muni-2021 ⓘ
2022No Designation0No Designation20fsms-muni-2022 ⓘ
2023No Designation0No Designation3.3fsms-muni-2023 ⓘ
2024No Designation3.3No Designation6.7fsms-muni-2024 ⓘ
2025No Designation6.7No Designation10fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 76.2% ($6,526,032 of $8,559,449) fsms-ind1-muni-2023 ⓘ · FY2024 87.2% ($7,263,452 of $8,327,906) fsms-ind1-muni-2024 ⓘ · FY2025 49.7% ($5,577,018 of $11,227,907) fsms-ind1-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/sullivan-county/fallsburg.json