Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Fire districts › Overlapping entities

Livingston Manor Fire District

Fire district · Sullivan County · Mid-Hudson · OSC municipal code 481171805000

Fire districts have no Census population; per-capita figures are not calculated.

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $23,465, override planned), 2026 (by $25,000, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Mid-Hudson fire districts

IndicatorLivingston Manor Fire DistrictPeer medianPercentilePeersBasis
Debt service % of operating spending16.8%7.2%72nd170AFR 2025 (our calc)
State aid % of operating revenue0.6%0%86th170AFR 2025 (our calc)
Operating spending growth over 5 AFR years65.2%23.1%75th161AFR 2021–2025 (our calc)

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$109k$217k$326k$434k2019202020212022202320242025Revenue 2019: $326kRevenue 2020: $330kRevenue 2021: $341kRevenue 2022: $378kRevenue 2023: $359kRevenue 2024: $372kRevenue 2025: $434kSpending 2019: $335kSpending 2020: $262kSpending 2021: $234kSpending 2022: $248kSpending 2023: $377kSpending 2024: $324kSpending 2025: $387k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-227k$-137k$-48k$41k$131k2019202020212022202320242025General fund result (incl. transfers) 2019: $-10kGeneral fund result (incl. transfers) 2020: $69kGeneral fund result (incl. transfers) 2021: $107kGeneral fund result (incl. transfers) 2022: $131kGeneral fund result (incl. transfers) 2023: $-227kGeneral fund result (incl. transfers) 2024: $49kGeneral fund result (incl. transfers) 2025: $47k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$91k$181k$272k$362k2019202020212022202320242025Debt outstanding 2019: $362kDebt outstanding 2020: $307kDebt outstanding 2021: $252kDebt outstanding 2022: $197kDebt outstanding 2023: $341kDebt outstanding 2024: $286kDebt outstanding 2025: $231kDebt service 2019: $68kDebt service 2020: $66kDebt service 2021: $64kDebt service 2022: $63kDebt service 2023: $61kDebt service 2024: $67kDebt service 2025: $65k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$325,832$335,405$325,832$335,405$150,031$0$0$67,527$362,400afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$330,393$261,546$330,393$261,546$153,430$0$0$65,858$307,100afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$341,437$234,248$341,437$234,248$158,005$0$1,500$64,189$251,800afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$378,461$247,890$378,461$247,890$161,649$0$0$62,520$196,500afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$359,293$377,290$359,293$586,060$165,476$0$0$60,852$341,200afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$372,493$323,932$372,493$323,932$170,490$0$0$66,683$285,900afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$434,440$387,070$434,440$387,070$198,217$0$2,500$64,962$230,600afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$141,219$150,031$144,144$-5,8876.2%Yes
2020$150,031$153,430$153,430$02.3%No
2021$153,430$158,005$158,005$03%No
2022$158,005$161,649$161,649$02.3%No
2023$161,649$165,476$165,476$02.4%No
2024$165,476$170,490$170,490$03%No
2025$170,490$198,217$174,752$-23,46516.3%Yes
2026$198,217$228,415$203,415$-25,00015.2%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/sullivan-county/fd-livingston-manor-fire-district.json