Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Fire districts › Overlapping entities

Swan Lake Fire District

Fire district · Sullivan County · Mid-Hudson · OSC municipal code 481146708000

Fire districts have no Census population; per-capita figures are not calculated.

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $1,561), 2026 (by $26,395, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Mid-Hudson fire districts

IndicatorSwan Lake Fire DistrictPeer medianPercentilePeersBasis
Debt service % of operating spending23.1%7.2%81st170AFR 2025 (our calc)
State aid % of operating revenue0%0%41st170AFR 2025 (our calc)
Operating spending growth over 5 AFR years124.3%23.1%87th161AFR 2021–2025 (our calc)

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$91k$181k$272k$363k2019202020212022202320242025Revenue 2019: $351kRevenue 2020: $323kRevenue 2021: $299kRevenue 2022: $283kRevenue 2023: $311kRevenue 2024: $333kRevenue 2025: $363kSpending 2019: $348kSpending 2020: $153kSpending 2021: $143kSpending 2022: $184kSpending 2023: $218kSpending 2024: $173kSpending 2025: $321k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-27k$14k$56k$97k$139k2019202020212022202320242025General fund result (incl. transfers) 2019: $69kGeneral fund result (incl. transfers) 2020: $139kGeneral fund result (incl. transfers) 2021: $73kGeneral fund result (incl. transfers) 2022: $78kGeneral fund result (incl. transfers) 2023: $66kGeneral fund result (incl. transfers) 2024: $123kGeneral fund result (incl. transfers) 2025: $-27k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$229k$459k$688k$917k2019202020212022202320242025Debt outstanding 2019: $110kDebt outstanding 2020: $84kDebt outstanding 2021: $57kDebt outstanding 2022: $29kDebt outstanding 2023: $0kDebt outstanding 2024: $917kDebt outstanding 2025: $890kDebt service 2019: $50kDebt service 2020: $30kDebt service 2021: $30kDebt service 2022: $30kDebt service 2023: $30kDebt service 2024: $0kDebt service 2025: $74k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$351,037$348,262$439,214$369,938$286,150$0$0$50,441$109,796afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$322,933$153,375$320,112$181,375$296,898$0$0$29,743$83,665afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$298,698$143,133$297,482$224,133$296,898$0$0$29,743$56,675afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$283,154$183,764$282,009$204,264$278,500$0$0$29,743$28,797afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$310,809$217,670$334,552$268,670$301,650$0$0$29,744$0afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$333,443$172,556$331,533$208,056$306,450$0$0$0$917,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$362,541$321,013$371,692$398,882$332,150$0$0$74,145$889,530afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$263,250$286,150$278,116$-8,0348.7%Yes
2020$286,150$296,898$293,478$-3,4203.8%Yes
2021$296,898$296,898$305,299$8,4010%No
2022$296,898$278,500$317,045$38,545-6.2%No
2023$278,500$301,650$296,894$-4,7568.3%Yes
2024$301,650$306,450$312,914$6,4641.6%No
2025$306,450$332,150$330,589$-1,5618.4%No
2026$332,150$379,350$352,955$-26,39514.2%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/sullivan-county/fd-swan-lake-fire-district.json