Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Mamakating

Town · Sullivan County · Mid-Hudson · OSC municipal code 480350200000

Population 12,701 (Census estimate 2025; 2020 base 12,661) popest-2025 ⓘ · Meeting coverage: documents

No indicator flags.

Compared with Mid-Hudson towns

IndicatorTown of MamakatingPeer medianPercentilePeersBasis
Operating spending per capita$849$1,10627th114AFR 2025, operating funds (our calc)
Property tax per capita$420$57934th114AFR 2025 real property taxes (our calc)
Debt service % of operating spending0%3.9%7th114AFR 2025 (our calc)
State aid % of operating revenue16.3%10.6%75th114AFR 2025 (our calc)
Sales tax % of operating revenue0%7.1%16th114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)18%40.1%17th104OSC FSMS FY2025
Operating spending growth over 5 AFR years39.8%27.3%82nd111AFR 2021–2025 (our calc)
Levy growth6.4%14.4%22nd1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)3.33.343rd97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$2.7M$5.4M$8.1M$10.8M2019202020212022202320242025Revenue 2019: $6.9MRevenue 2020: $6.9MRevenue 2021: $8.3MRevenue 2022: $8.6MRevenue 2023: $8.9MRevenue 2024: $9.1MRevenue 2025: $9.8MSpending 2019: $6.7MSpending 2020: $7.3MSpending 2021: $7.7MSpending 2022: $8.9MSpending 2023: $8.8MSpending 2024: $8.5MSpending 2025: $10.8M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-459k$-138k$182k$503k$823k2019202020212022202320242025General fund result (incl. transfers) 2019: $823kGeneral fund result (incl. transfers) 2020: $63kGeneral fund result (incl. transfers) 2021: $671kGeneral fund result (incl. transfers) 2022: $-459kGeneral fund result (incl. transfers) 2023: $35kGeneral fund result (incl. transfers) 2024: $-322kGeneral fund result (incl. transfers) 2025: $-155k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$193k$385k$578k$770k2019202020212022202320242025Debt outstanding 2019: $770kDebt outstanding 2020: $660kDebt outstanding 2021: $550kDebt outstanding 2022: $440kDebt outstanding 2023: $0kDebt service 2019: $134kDebt service 2020: $131kDebt service 2021: $128kDebt service 2022: $125kDebt service 2023: $454kDebt service 2024: $0kDebt service 2025: $0k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$1.3M$2.6M$3.8M$5.1M202120222023202420252026Total levy 2021: $4.8MTotal levy 2022: $4.8MTotal levy 2023: $4.9MTotal levy 2024: $4.9MTotal levy 2025: $5.0MTotal levy 2026: $5.1M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202345.0%FY202435.9%FY202518.0%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20203.3 No DesignationFY20213.3 No DesignationFY20226.7 No DesignationFY20233.3 No DesignationFY20243.3 No DesignationFY20253.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$6,911,167$6,686,408$3,849,330$3,026,319$4,677,716$0$615,891$134,200$770,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$6,938,649$7,292,533$3,097,849$3,035,035$4,855,607$0$882,061$131,175$660,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$8,349,224$7,708,847$4,004,120$3,332,773$4,935,687$0$1,306,009$128,150$550,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$8,612,902$8,866,051$4,034,950$4,493,715$5,098,203$0$1,133,297$125,125$440,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$8,855,140$8,824,974$3,926,219$3,891,322$5,130,757$0$1,366,238$453,752$0afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$9,137,467$8,465,396$3,902,620$4,224,815$5,150,502$0$1,130,130$0–afr-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$9,752,939$10,777,424$3,913,165$4,068,061$5,331,602$0$1,586,870$0–afr-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$4,474,522$4,563,405$4,647,401$83,9962%No
2020$4,563,405$4,745,224$4,792,260$47,0364%No
2021$4,745,224$4,377,646$4,883,577$505,931-7.7%No
2022$4,819,210$4,823,730$4,996,606$172,8760.1%No
2023$4,823,730$4,899,536$5,033,203$133,6671.6%No
2024$4,899,536$4,917,338$5,171,599$254,2610.4%No
2025$4,917,338$5,023,469$5,155,416$131,9472.2%No
2026$5,023,469$5,128,597$5,258,299$129,7022.1%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation26.7fsms-muni-2019 ⓘ
2020No Designation3.3No Designation10fsms-muni-2020 ⓘ
2021No Designation3.3No Designation0fsms-muni-2021 ⓘ
2022No Designation6.7No Designation10fsms-muni-2022 ⓘ
2023No Designation3.3No Designation6.7fsms-muni-2023 ⓘ
2024No Designation3.3No Designation6.7fsms-muni-2024 ⓘ
2025No Designation3.3No Designation6.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 45% ($2,701,011 of $6,009,218) fsms-ind1-muni-2023 ⓘ · FY2024 35.9% ($2,152,964 of $5,996,744) fsms-ind1-muni-2024 ⓘ · FY2025 18% ($1,308,028 of $7,252,473) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

In meetings

Context only. These links point to meetings where budget, levy, fund balance, debt or audits came up; they are not used in any figure above.

Budget and audit moments in meeting transcripts (2 meetings)

Machine transcripts; listen before citing. Meeting Insights library

Profile data as JSON: /api/entity/sullivan-county/mamakating.json