Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Fire districts › Overlapping entities

Esopus Fire District

Fire district · Ulster County · Mid-Hudson · OSC municipal code 511127403500

Fire districts have no Census population; per-capita figures are not calculated.

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $5,593, override planned), 2026 (by $6,282, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Mid-Hudson fire districts

IndicatorEsopus Fire DistrictPeer medianPercentilePeersBasis
Debt service % of operating spending1.8%7.2%44th170AFR 2024 (our calc)
State aid % of operating revenue0%0%41st170AFR 2024 (our calc)
Operating spending growth over 5 AFR years52.1%23.1%70th161AFR 2020–2024 (our calc)

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$143k$285k$428k$571k201920202021202220232024Revenue 2019: $373kRevenue 2020: $377kRevenue 2021: $388kRevenue 2022: $410kRevenue 2023: $429kRevenue 2024: $534kSpending 2019: $332kSpending 2020: $341kSpending 2021: $571kSpending 2022: $313kSpending 2023: $258kSpending 2024: $519k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$37k$75k$112k$150k201920202021202220232024General fund result (incl. transfers) 2019: $13kGeneral fund result (incl. transfers) 2020: $12kGeneral fund result (incl. transfers) 2021: $15kGeneral fund result (incl. transfers) 2022: $84kGeneral fund result (incl. transfers) 2023: $2kGeneral fund result (incl. transfers) 2024: $150k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$106k$212k$319k$425k201920202021202220232024Debt outstanding 2019: $425kDebt outstanding 2020: $313kDebt outstanding 2021: $201kDebt outstanding 2022: $84kDebt outstanding 2023: $76kDebt outstanding 2024: $69kDebt service 2019: $128kDebt service 2020: $128kDebt service 2021: $124kDebt service 2022: $124kDebt service 2023: $10kDebt service 2024: $10k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$373,168$332,097$371,501$358,853$362,800$0$0$127,777$424,943afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$376,555$341,271$375,599$363,526$370,000$0$0$128,477$313,011afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$387,989$570,780$387,853$372,382$375,500$0$0$123,962$200,906afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$410,022$313,027$409,614$325,827$382,500$0$0$124,368$83,623afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$429,441$257,634$421,741$419,659$390,100$0$0$9,556$76,158afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$533,994$518,907$511,726$361,869$403,700$0$0$9,556$68,506afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A). No AFR data in OSC bulk files for 2025 (left blank, not estimated).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$355,800$362,800$364,706$1,9062%No
2020$362,800$370,000$374,663$4,6632%No
2021$370,000$375,500$380,435$4,9351.5%No
2022$375,500$382,500$389,286$6,7861.9%No
2023$382,500$390,100$399,578$9,4782%No
2024$390,100$403,700$413,565$9,8653.5%No
2025$403,700$429,500$423,907$-5,5936.4%Yes
2026$429,500$450,900$444,618$-6,2825%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/ulster-county/fd-esopus-fire-district.json