Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Gardiner

Town · Ulster County · Mid-Hudson · OSC municipal code 510331500000

Population 5,621 (Census estimate 2025; 2020 base 5,611) popest-2025 ⓘ · Meeting coverage: documents

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $237,923, override planned), 2026 (by $324,453, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Mid-Hudson towns

IndicatorTown of GardinerPeer medianPercentilePeersBasis
Operating spending per capita$708$1,10615th114AFR 2025, operating funds (our calc)
Property tax per capita$362$57922nd114AFR 2025 real property taxes (our calc)
Debt per capita$102$41514th97AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending3.5%3.9%48th114AFR 2025 (our calc)
State aid % of operating revenue15.6%10.6%73rd114AFR 2025 (our calc)
Sales tax % of operating revenue8.5%7.1%56th114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)39.5%40.1%49th104OSC FSMS FY2025
Operating spending growth over 5 AFR years34.1%27.3%69th111AFR 2021–2025 (our calc)
Levy growth53.6%14.4%97th1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)103.385th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.0M$2.1M$3.1M$4.1M2019202020212022202320242025Revenue 2019: $2.9MRevenue 2020: $3.2MRevenue 2021: $3.6MRevenue 2022: $4.1MRevenue 2023: $3.7MRevenue 2024: $4.0MRevenue 2025: $4.1MSpending 2019: $3.0MSpending 2020: $2.9MSpending 2021: $3.0MSpending 2022: $3.7MSpending 2023: $3.6MSpending 2024: $4.1MSpending 2025: $4.0M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-365k$-161k$43k$247k$451k2019202020212022202320242025General fund result (incl. transfers) 2019: $-114kGeneral fund result (incl. transfers) 2020: $186kGeneral fund result (incl. transfers) 2021: $451kGeneral fund result (incl. transfers) 2022: $380kGeneral fund result (incl. transfers) 2023: $-163kGeneral fund result (incl. transfers) 2024: $-365kGeneral fund result (incl. transfers) 2025: $-273k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$144k$288k$431k$575k2019202020212022202320242025Debt outstanding 2019: $293kDebt outstanding 2020: $389kDebt outstanding 2021: $261kDebt outstanding 2022: $332kDebt outstanding 2023: $206kDebt outstanding 2024: $321kDebt outstanding 2025: $575kDebt service 2019: $147kDebt service 2020: $142kDebt service 2021: $142kDebt service 2022: $93kDebt service 2023: $140kDebt service 2024: $93kDebt service 2025: $140k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$759k$1.5M$2.3M$3.0M202120222023202420252026Total levy 2021: $2.0MTotal levy 2022: $1.9MTotal levy 2023: $1.9MTotal levy 2024: $1.7MTotal levy 2025: $2.0MTotal levy 2026: $3.0M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202351.9%FY202431.8%FY202539.5%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20196.7 No DesignationFY20206.7 No DesignationFY20213.3 No DesignationFY20220 No DesignationFY20233.3 No DesignationFY20246.7 No DesignationFY202510 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$2,938,146$3,042,558$1,334,322$1,448,274$1,949,025$185,572$343,196$146,708$293,209afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$3,206,982$2,874,255$1,602,144$1,416,046$2,016,455$183,461$603,396$142,204$389,118afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$3,568,345$2,967,648$1,945,452$1,494,320$1,997,585$224,621$851,303$141,578$260,832afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$4,123,534$3,694,494$2,468,483$2,088,251$1,961,272$321,833$798,653$93,042$332,253afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$3,671,478$3,621,531$1,686,607$1,849,619$1,898,734$339,876$482,681$140,368$205,991afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$3,987,671$4,100,082$1,984,824$2,349,426$1,730,625$392,026$577,555$92,732$320,777afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$4,091,104$3,980,052$1,674,943$1,947,821$2,035,567$348,071$639,545$140,008$575,026afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$1,908,171$1,931,642$1,968,661$37,0191.2%No
2020$1,931,642$1,967,857$2,022,660$54,8031.9%Yes
2021$1,994,412$1,994,412$2,063,495$69,0830%No
2022$1,976,641$1,935,299$2,055,610$120,311-2.1%No
2023$1,935,299$1,877,728$2,021,815$144,087-3%No
2024$1,877,728$1,701,771$1,964,379$262,608-9.4%No
2025$1,701,771$2,032,183$1,794,260$-237,92319.4%Yes
2026$2,032,183$2,435,212$2,110,759$-324,45319.8%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation6.7No Designation16.7fsms-muni-2019 ⓘ
2020No Designation6.7No Designation23.3fsms-muni-2020 ⓘ
2021No Designation3.3No Designation26.7fsms-muni-2021 ⓘ
2022No Designation0No Designation13.3fsms-muni-2022 ⓘ
2023No Designation3.3No Designation13.3fsms-muni-2023 ⓘ
2024No Designation6.7No Designation13.3fsms-muni-2024 ⓘ
2025No Designation10No Designation6.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 52% ($1,779,367 of $3,425,269) fsms-ind1-muni-2023 ⓘ · FY2024 31.8% ($1,344,209 of $4,228,112) fsms-ind1-muni-2024 ⓘ · FY2025 39.5% ($1,452,248 of $3,676,384) fsms-ind1-muni-2025 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/ulster-county/gardiner.json