Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Shawangunk

Town · Ulster County · Mid-Hudson · OSC municipal code 510377000000

Population 13,609 (Census estimate 2025; 2020 base 13,403) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $232,995, override planned), 2025 (by $298,130, override planned), 2026 (by $279,121, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Mid-Hudson towns

IndicatorTown of ShawangunkPeer medianPercentilePeersBasis
Operating spending per capita$713$1,10617th114AFR 2025, operating funds (our calc)
Property tax per capita$384$57924th114AFR 2025 real property taxes (our calc)
Debt per capita$178$41524th97AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending4.9%3.9%64th114AFR 2025 (our calc)
State aid % of operating revenue9%10.6%38th114AFR 2025 (our calc)
Sales tax % of operating revenue4%7.1%41st114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)21.8%40.1%23rd104OSC FSMS FY2025
Operating spending growth over 5 AFR years58.3%27.3%95th111AFR 2021–2025 (our calc)
Levy growth41.7%14.4%93rd1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)103.385th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$2.6M$5.1M$7.7M$10.2M2019202020212022202320242025Revenue 2019: $6.9MRevenue 2020: $6.4MRevenue 2021: $7.0MRevenue 2022: $7.5MRevenue 2023: $9.3MRevenue 2024: $8.2MRevenue 2025: $9.4MSpending 2019: $10.2MSpending 2020: $5.8MSpending 2021: $6.1MSpending 2022: $7.5MSpending 2023: $9.7MSpending 2024: $8.4MSpending 2025: $9.7M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-147k$6k$159k$312k$465k2019202020212022202320242025General fund result (incl. transfers) 2019: $143kGeneral fund result (incl. transfers) 2020: $350kGeneral fund result (incl. transfers) 2021: $465kGeneral fund result (incl. transfers) 2022: $125kGeneral fund result (incl. transfers) 2023: $-147kGeneral fund result (incl. transfers) 2024: $50kGeneral fund result (incl. transfers) 2025: $-115k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.1M$2.1M$3.2M$4.3M2019202020212022202320242025Debt outstanding 2019: $2.7MDebt outstanding 2020: $2.5MDebt outstanding 2021: $2.5MDebt outstanding 2022: $2.5MDebt outstanding 2023: $2.6MDebt outstanding 2024: $2.7MDebt outstanding 2025: $2.4MDebt service 2019: $4.3MDebt service 2020: $315kDebt service 2021: $299kDebt service 2022: $322kDebt service 2023: $307kDebt service 2024: $346kDebt service 2025: $474k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$1.5M$3.0M$4.4M$5.9M202120222023202420252026Total levy 2021: $4.2MTotal levy 2022: $4.3MTotal levy 2023: $4.4MTotal levy 2024: $4.7MTotal levy 2025: $5.2MTotal levy 2026: $5.9M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202314.9%FY202426.6%FY202521.8%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20195 No DesignationFY20205 No DesignationFY20215 No DesignationFY20220 No DesignationFY20233.3 No DesignationFY20246.7 No DesignationFY202510 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$6,863,420$10,236,824$2,811,910$2,669,357$4,037,428$202,186$528,430$4,258,905$2,742,143afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$6,420,998$5,788,195$2,854,522$2,504,030$4,139,094$207,660$657,342$314,523$2,528,405afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$6,953,535$6,132,536$3,195,447$2,730,665$4,225,504$245,955$953,738$299,262$2,474,777afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$7,499,682$7,507,597$3,568,967$3,443,852$4,349,639$345,261$1,080,160$321,931$2,519,808afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$9,288,248$9,745,921$3,272,578$3,419,339$4,443,058$356,480$716,126$306,917$2,590,021afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$8,234,707$8,426,529$3,312,977$3,262,672$4,788,993$374,946$769,741$346,203$2,696,463afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$9,423,044$9,708,140$4,424,871$4,540,329$5,225,166$377,330$845,970$474,173$2,417,577afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$3,891,587$3,986,256$3,986,256$02.4%No
2020$3,986,256$4,092,693$4,092,693$02.7%No
2021$4,092,693$4,172,386$4,178,653$4,0992%No
2022$4,172,386$4,172,386$4,305,349$132,9630%No
2023$4,303,787$4,391,668$4,311,397$-80,2712%Yes
2024$4,372,590$4,733,854$4,500,859$-232,9958.3%Yes
2025$4,733,854$5,174,058$4,875,928$-298,1309.3%Yes
2026$5,174,058$5,596,709$5,317,588$-279,1218.2%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation5No Designation23.3fsms-muni-2019 ⓘ
2020No Designation5No Designation23.3fsms-muni-2020 ⓘ
2021No Designation5No Designation26.7fsms-muni-2021 ⓘ
2022No Designation0No Designation13.3fsms-muni-2022 ⓘ
2023No Designation3.3No Designation6.7fsms-muni-2023 ⓘ
2024No Designation6.7No Designation6.7fsms-muni-2024 ⓘ
2025No Designation10No Designation6.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 14.9% ($1,191,209 of $8,014,975) fsms-ind1-muni-2023 ⓘ · FY2024 26.6% ($1,638,171 of $6,164,811) fsms-ind1-muni-2024 ⓘ · FY2025 21.8% ($1,721,386 of $7,910,646) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/ulster-county/shawangunk.json