Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Wawarsing

Town · Ulster County · Mid-Hudson · OSC municipal code 510388000000

Population 12,448 (Census estimate 2025; 2020 base 12,588) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2024 ⓘ · afr-2025 ⓘ

Rapid debt growth our calculation

Debt outstanding rose from $6,682,448 (2022) to $16,471,744 (2025), +146%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Compared with Mid-Hudson towns

IndicatorTown of WawarsingPeer medianPercentilePeersBasis
Operating spending per capita$998$1,10642nd114AFR 2025, operating funds (our calc)
Property tax per capita$587$57951st114AFR 2025 real property taxes (our calc)
Debt per capita$1,323$41587th97AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending9.5%3.9%91st114AFR 2025 (our calc)
State aid % of operating revenue10.7%10.6%51st114AFR 2025 (our calc)
Sales tax % of operating revenue3%7.1%38th114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)21.4%40.1%22nd104OSC FSMS FY2025
Operating spending growth over 5 AFR years19%27.3%23rd111AFR 2021–2025 (our calc)
Levy growth8.3%14.4%28th1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)18.33.394th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$3.1M$6.2M$9.3M$12.4M2019202020212022202320242025Revenue 2019: $10.0MRevenue 2020: $9.9MRevenue 2021: $10.8MRevenue 2022: $11.2MRevenue 2023: $10.6MRevenue 2024: $12.1MRevenue 2025: $11.7MSpending 2019: $9.4MSpending 2020: $9.0MSpending 2021: $10.4MSpending 2022: $11.3MSpending 2023: $10.9MSpending 2024: $12.0MSpending 2025: $12.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-749k$-411k$-74k$264k$601k2019202020212022202320242025General fund result (incl. transfers) 2019: $385kGeneral fund result (incl. transfers) 2020: $601kGeneral fund result (incl. transfers) 2021: $-43kGeneral fund result (incl. transfers) 2022: $208kGeneral fund result (incl. transfers) 2023: $-373kGeneral fund result (incl. transfers) 2024: $-749kGeneral fund result (incl. transfers) 2025: $-737k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$5.2M$10.4M$15.7M$20.9M2019202020212022202320242025Debt outstanding 2019: $7.2MDebt outstanding 2020: $9.2MDebt outstanding 2021: $7.1MDebt outstanding 2022: $6.7MDebt outstanding 2023: $13.4MDebt outstanding 2024: $20.9MDebt outstanding 2025: $16.5MDebt service 2019: $634kDebt service 2020: $571kDebt service 2021: $619kDebt service 2022: $693kDebt service 2023: $578kDebt service 2024: $922kDebt service 2025: $1.2M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$1.9M$3.7M$5.6M$7.4M202120222023202420252026Total levy 2021: $6.9MTotal levy 2022: $6.9MTotal levy 2023: $6.9MTotal levy 2024: $7.0MTotal levy 2025: $7.1MTotal levy 2026: $7.4M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202344.6%FY202420.2%FY202521.4%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20203.3 No DesignationFY20210 No DesignationFY20220 Not filedFY20236.7 No DesignationFY202416.7 No DesignationFY202518.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$10,029,689$9,413,929$3,837,016$3,451,965$6,951,903$207,909$706,122$634,287$7,209,631afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$9,942,336$8,967,280$3,680,307$3,078,994$6,936,140$218,149$601,104$570,624$9,220,833afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$10,783,527$10,446,561$4,023,463$4,066,135$6,984,921$258,013$1,048,860$618,628$7,070,522afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$11,244,675$11,308,867$4,083,442$3,874,943$6,941,195$367,293$1,115,393$693,268$6,682,448afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$10,568,034$10,922,994$3,762,972$4,135,890$6,937,262$359,195$1,046,092$577,614$13,354,422afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$12,122,669$11,990,837$4,733,327$5,482,257$7,247,588$354,629$1,705,073$922,180$20,877,256afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$11,660,482$12,427,490$4,192,646$4,930,069$7,305,649$353,900$1,252,047$1,180,720$16,471,744afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$6,834,429$6,862,810$7,125,109$262,2990.4%No
2020$6,862,810$6,872,068$7,129,843$257,7750.1%No
2021$6,872,068$6,872,068$7,103,209$231,1410%No
2022$6,872,068$6,872,068$7,148,099$276,0310%No
2023$6,872,068$6,872,068$7,257,989$385,9210%No
2024$6,872,068$6,997,921$7,169,971$172,0501.8%No
2025$6,997,921$7,133,645$7,306,557$172,9121.9%No
2026$7,133,645$7,445,264$7,446,182$9184.4%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3Susceptible Environmental Stress36.7fsms-muni-2019 ⓘ
2020No Designation3.3Susceptible Environmental Stress36.7fsms-muni-2020 ⓘ
2021No Designation0No Designation23.3fsms-muni-2021 ⓘ
2022Not filed–––fsms-muni-2022 ⓘ
2023No Designation6.7No Designation6.7fsms-muni-2023 ⓘ
2024No Designation16.7No Designation10fsms-muni-2024 ⓘ
2025No Designation18.3No Designation10fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 44.6% ($1,843,149 of $4,135,890) fsms-ind1-muni-2023 ⓘ · FY2024 20.2% ($1,107,245 of $5,482,257) fsms-ind1-muni-2024 ⓘ · FY2025 21.4% ($1,054,755 of $4,930,069) fsms-ind1-muni-2025 ⓘ

OSC audits (4)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/ulster-county/wawarsing.json