Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Villages › Overlapping entities

Village of Lake George

Village · Warren County · Capital Region · OSC municipal code 520444632560

Population 975 (Census estimate 2025; 2020 base 984) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 101.6% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Compared with Capital Region villages

IndicatorVillage of Lake GeorgePeer medianPercentilePeersBasis
Operating spending per capita$7,653$1,29599th47AFR 2025, operating funds (our calc)
Property tax per capita$1,207$38099th47AFR 2025 real property taxes (our calc)
Debt per capita$13,860$1,15399th42AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending9.4%6.5%64th48AFR 2025 (our calc)
State aid % of operating revenue2.4%5.9%16th48AFR 2025 (our calc)
Sales tax % of operating revenue15.7%14%58th48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)101.6%42.4%85th42OSC FSMS FY2025
Operating spending growth over 5 AFR years49%20.8%77th46AFR 2021–2025 (our calc)
Levy growth-13.5%10.7%3rd462021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)54.253rd36OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.9M$3.8M$5.7M$7.6M2019202020212022202320242025Revenue 2019: $6.1MRevenue 2020: $6.2MRevenue 2021: $5.6MRevenue 2022: $7.6MRevenue 2023: $7.3MRevenue 2024: $7.0MRevenue 2025: $7.1MSpending 2019: $5.7MSpending 2020: $5.4MSpending 2021: $5.0MSpending 2022: $6.1MSpending 2023: $6.8MSpending 2024: $6.7MSpending 2025: $7.5M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-216k$297k$810k$1.3M$1.8M2019202020212022202320242025General fund result (incl. transfers) 2019: $145kGeneral fund result (incl. transfers) 2020: $107kGeneral fund result (incl. transfers) 2021: $611kGeneral fund result (incl. transfers) 2022: $1.8MGeneral fund result (incl. transfers) 2023: $462kGeneral fund result (incl. transfers) 2024: $39kGeneral fund result (incl. transfers) 2025: $-216k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$5.1M$10.3M$15.4M$20.5M2019202020212022202320242025Debt outstanding 2019: $7.0MDebt outstanding 2020: $10.8MDebt outstanding 2021: $20.4MDebt outstanding 2022: $20.5MDebt outstanding 2023: $15.1MDebt outstanding 2024: $13.3MDebt outstanding 2025: $13.5MDebt service 2019: $798kDebt service 2020: $735kDebt service 2021: $680kDebt service 2022: $892kDebt service 2023: $1.0MDebt service 2024: $943kDebt service 2025: $700k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$385k$770k$1.2M$1.5M202120222023202420252026Total levy 2021: $1.5MTotal levy 2022: $1.5MTotal levy 2023: $1.5MTotal levy 2024: $1.3MTotal levy 2025: $1.3MTotal levy 2026: $1.3M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202397.0%FY2024104.3%FY2025101.6%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20195 No DesignationFY20205 No DesignationFY20211.7 No DesignationFY20221.7 No DesignationFY20231.7 No DesignationFY20241.7 No DesignationFY20255 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$6,057,997$5,679,478$5,088,231$4,943,049$1,284,365$860,928$113,240$797,840$7,028,570afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$6,157,038$5,411,058$5,294,912$5,187,885$1,306,566$717,654$54,647$735,333$10,752,072afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$5,639,895$5,009,433$4,753,008$4,142,271$1,288,077$885,844$89,893$680,035$20,355,286afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$7,559,034$6,125,308$7,055,503$5,219,394$1,439,533$1,293,633$131,947$892,459$20,502,518afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$7,313,494$6,836,177$6,255,102$5,792,780$1,481,464$1,173,637$158,951$1,009,602$15,137,474afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$6,961,246$6,670,214$5,947,307$5,908,192$1,161,789$1,166,880$129,937$942,537$13,326,703afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$7,144,939$7,462,161$6,086,211$6,302,125$1,176,725$1,120,382$172,682$700,105$13,513,295afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$1,385,162$1,408,836$1,480,295$71,4591.7%No
2020$1,408,836$1,480,777$1,483,071$2,2945.1%No
2021$1,480,777$1,509,623$1,516,060$6,4372%No
2022$1,509,623$1,530,568$1,537,060$6,4921.4%No
2023$1,530,568$1,568,884$1,571,887$3,0032.5%No
2024$1,540,491$1,269,559$1,594,879$325,320-17.6%No
2025$1,269,559$1,320,362$1,320,364$24%No
2026$1,320,362$1,282,684$1,350,447$67,763-2.8%No
2027$1,282,684$1,312,592$1,330,372$17,7802.3%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation5No Designation23.3fsms-muni-2019 ⓘ
2020No Designation5No Designation23.3fsms-muni-2020 ⓘ
2021No Designation1.7No Designation23.3fsms-muni-2021 ⓘ
2022No Designation1.7No Designation6.7fsms-muni-2022 ⓘ
2023No Designation1.7No Designation0fsms-muni-2023 ⓘ
2024No Designation1.7No Designation0fsms-muni-2024 ⓘ
2025No Designation5No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 97% ($5,618,049 of $5,792,779) fsms-ind1-muni-2023 ⓘ · FY2024 104.3% ($6,161,623 of $5,908,192) fsms-ind1-muni-2024 ⓘ · FY2025 101.6% ($6,401,335 of $6,302,125) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/warren-county/village-lake-george.json