Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Towns › Overlapping entities

Town of Easton

Town · Washington County · Capital Region · OSC municipal code 530325100000

Population 2,261 (Census estimate 2025; 2020 base 2,280) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2024 ⓘ · afr-2025 ⓘ

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 51.7% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $26,254, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Capital Region towns

IndicatorTown of EastonPeer medianPercentilePeersBasis
Operating spending per capita$953$91353rd101AFR 2025, operating funds (our calc)
Property tax per capita$461$40958th101AFR 2025 real property taxes (our calc)
Debt per capita$170$31631st73AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending2.8%2.4%58th101AFR 2025 (our calc)
State aid % of operating revenue36%12.6%98th101AFR 2025 (our calc)
Sales tax % of operating revenue4.8%22.6%11th101AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)51.7%48.1%57th96OSC FSMS FY2025
Operating spending growth over 5 AFR years12.7%26.7%17th100AFR 2021–2025 (our calc)
Levy growth17.4%13.2%70th1012021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)6.73.373rd88OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$539k$1.1M$1.6M$2.2M2019202020212022202320242025Revenue 2019: $1.3MRevenue 2020: $2.0MRevenue 2021: $1.7MRevenue 2022: $2.2MRevenue 2023: $1.9MRevenue 2024: $1.7MRevenue 2025: $2.0MSpending 2019: $1.4MSpending 2020: $1.4MSpending 2021: $1.9MSpending 2022: $2.0MSpending 2023: $1.7MSpending 2024: $2.0MSpending 2025: $2.2M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-105k$2k$109k$216k$323k2019202020212022202320242025General fund result (incl. transfers) 2019: $58kGeneral fund result (incl. transfers) 2020: $323kGeneral fund result (incl. transfers) 2021: $-105kGeneral fund result (incl. transfers) 2022: $59kGeneral fund result (incl. transfers) 2023: $36kGeneral fund result (incl. transfers) 2024: $-45kGeneral fund result (incl. transfers) 2025: $-103k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$96k$193k$289k$385k2019202020212022202320242025Debt outstanding 2019: $165kDebt outstanding 2020: $260kDebt outstanding 2021: $155kDebt outstanding 2022: $50kDebt outstanding 2023: $165kDebt outstanding 2024: $110kDebt outstanding 2025: $385kDebt service 2019: $56kDebt service 2020: $60kDebt service 2021: $111kDebt service 2022: $108kDebt service 2023: $51kDebt service 2024: $62kDebt service 2025: $60k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$271k$543k$814k$1.1M202120222023202420252026Total levy 2021: $924kTotal levy 2022: $938kTotal levy 2023: $966kTotal levy 2024: $1.0MTotal levy 2025: $1.0MTotal levy 2026: $1.1M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202368.7%FY202466.0%FY202551.7%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20196.7 No DesignationFY20206.7 No DesignationFY20216.7 No DesignationFY20223.3 No DesignationFY20233.3 No DesignationFY20243.3 No DesignationFY20256.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$1,312,712$1,391,869$307,900$250,238$872,724$61,765$276,704$56,053$165,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$1,980,213$1,387,338$616,373$293,117$901,183$65,250$284,119$59,648$260,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$1,695,762$1,911,514$362,306$467,041$922,667$65,706$602,696$111,497$155,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$2,153,527$2,014,433$688,297$629,540$942,356$76,035$567,183$107,920$50,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$1,888,891$1,745,614$599,027$562,832$979,631$84,923$444,754$50,995$165,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$1,748,765$1,966,586$402,182$446,976$1,018,267$94,499$480,466$61,831$110,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$2,006,756$2,154,870$342,068$445,077$1,042,724$96,787$721,923$59,912$385,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$842,071$873,146$883,023$9,8773.7%No
2020$876,646$905,680$906,547$8673.3%No
2021$905,680$931,932$926,654$-5,2782.9%Yes
2022$931,932$945,666$952,843$1,8991.5%No
2023$945,666$979,656$1,063,472$83,8163.6%No
2024$965,978$1,000,609$1,001,860$1,2513.6%No
2025$1,000,609$1,027,909$1,029,909$2,0002.7%No
2026$1,027,909$1,080,514$1,054,260$-26,2545.1%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation6.7No Designation26.7fsms-muni-2019 ⓘ
2020No Designation6.7Susceptible Environmental Stress30fsms-muni-2020 ⓘ
2021No Designation6.7Susceptible Environmental Stress36.7fsms-muni-2021 ⓘ
2022No Designation3.3Susceptible Environmental Stress36.7fsms-muni-2022 ⓘ
2023No Designation3.3No Designation26.7fsms-muni-2023 ⓘ
2024No Designation3.3No Designation20fsms-muni-2024 ⓘ
2025No Designation6.7No Designation20fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 68.7% ($392,013 of $570,744) fsms-ind1-muni-2023 ⓘ · FY2024 66% ($306,670 of $464,986) fsms-ind1-muni-2024 ⓘ · FY2025 51.7% ($230,302 of $445,077) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/washington-county/easton.json