Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Towns › Overlapping entities

Town of Palmyra

Town · Wayne County · Rochester · OSC municipal code 540363700000

Population 7,319 (Census estimate 2025; 2020 base 7,399) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 106.4% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Rapid debt growth our calculation

Debt outstanding rose from $910,000 (2022) to $3,470,000 (2025), +281%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $69,985, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester towns

IndicatorTown of PalmyraPeer medianPercentilePeersBasis
Operating spending per capita$469$84112th100AFR 2025, operating funds (our calc)
Property tax per capita$282$40229th100AFR 2025 real property taxes (our calc)
Debt per capita$474$50547th87AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending1.6%5.1%22nd100AFR 2025 (our calc)
State aid % of operating revenue12.3%11.5%56th100AFR 2025 (our calc)
Sales tax % of operating revenue16.9%13.4%61st100AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)106.4%52.1%86th98OSC FSMS FY2025
Operating spending growth over 5 AFR years27.4%29.3%47th99AFR 2021–2025 (our calc)
Levy growth23.9%16.8%63rd992021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.316th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$994k$2.0M$3.0M$4.0M2019202020212022202320242025Revenue 2019: $3.0MRevenue 2020: $2.8MRevenue 2021: $2.7MRevenue 2022: $3.0MRevenue 2023: $3.6MRevenue 2024: $3.7MRevenue 2025: $3.9MSpending 2019: $4.0MSpending 2020: $2.8MSpending 2021: $2.7MSpending 2022: $2.8MSpending 2023: $3.1MSpending 2024: $3.3MSpending 2025: $3.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-55k$194k$443k$691k$940k2019202020212022202320242025General fund result (incl. transfers) 2019: $-36kGeneral fund result (incl. transfers) 2020: $-55kGeneral fund result (incl. transfers) 2021: $76kGeneral fund result (incl. transfers) 2022: $108kGeneral fund result (incl. transfers) 2023: $139kGeneral fund result (incl. transfers) 2024: $134kGeneral fund result (incl. transfers) 2025: $940k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$868k$1.7M$2.6M$3.5M2019202020212022202320242025Debt outstanding 2019: $1.3MDebt outstanding 2020: $1.1MDebt outstanding 2021: $1.0MDebt outstanding 2022: $910kDebt outstanding 2023: $815kDebt outstanding 2024: $795kDebt outstanding 2025: $3.5MDebt service 2019: $1.2MDebt service 2020: $189kDebt service 2021: $169kDebt service 2022: $135kDebt service 2023: $128kDebt service 2024: $50kDebt service 2025: $55k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$503k$1.0M$1.5M$2.0M202120222023202420252026Total levy 2021: $1.6MTotal levy 2022: $1.6MTotal levy 2023: $1.9MTotal levy 2024: $1.9MTotal levy 2025: $2.0MTotal levy 2026: $2.0M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202350.6%FY202452.5%FY2025106.4%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY201911.7 No DesignationFY20206.7 No DesignationFY20213.3 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$2,974,843$3,975,391$881,100$917,476$1,616,784$379,861$267,313$1,224,990$1,282,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$2,832,028$2,780,941$928,218$983,047$1,605,797$412,401$341,064$188,777$1,138,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$2,734,152$2,692,788$1,030,985$955,385$1,628,681$483,144$123,457$169,276$1,009,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$2,954,333$2,755,318$1,098,794$990,489$1,608,582$503,913$369,167$134,830$910,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$3,611,198$3,052,362$1,081,608$942,750$1,897,623$567,327$596,147$127,920$815,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$3,694,631$3,295,949$1,106,498$972,991$1,907,353$696,806$523,959$50,025$795,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$3,927,541$3,430,335$2,014,425$1,074,395$2,061,816$664,404$482,653$54,575$3,470,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$1,309,487$1,567,628$1,361,019$-206,60919.7%Yes
2020$1,567,628$1,602,821$1,602,821$02.2%No
2021$1,602,821$1,618,286$1,627,971$9,6851%No
2022$1,618,286$1,635,798$1,676,114$40,3161.1%No
2023$1,635,798$1,940,307$1,700,654$-239,65318.6%Yes
2024$1,940,307$1,863,144$1,985,576$122,432-4%No
2025$1,863,144$2,012,084$1,942,099$-69,9858%Yes
2026$2,012,084$2,006,124$2,069,525$63,401-0.3%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation11.7No Designation6.7fsms-muni-2019 ⓘ
2020No Designation6.7No Designation6.7fsms-muni-2020 ⓘ
2021No Designation3.3No Designation6.7fsms-muni-2021 ⓘ
2022No Designation0No Designation6.7fsms-muni-2022 ⓘ
2023No Designation0No Designation6.7fsms-muni-2023 ⓘ
2024No Designation0No Designation6.7fsms-muni-2024 ⓘ
2025No Designation0No Designation6.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 50.6% ($803,374 of $1,587,024) fsms-ind1-muni-2023 ⓘ · FY2024 52.5% ($945,194 of $1,799,096) fsms-ind1-muni-2024 ⓘ · FY2025 106.4% ($2,006,891 of $1,885,529) fsms-ind1-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/wayne-county/palmyra.json