Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Towns › Overlapping entities

Town of Darien

Town · Genesee County · Rochester · OSC municipal code 180321800000

Population 2,985 (Census estimate 2025; 2020 base 3,008) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 130.2% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Rapid debt growth our calculation

Debt outstanding rose from $269,900 (2022) to $2,061,259 (2025), +664%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $73,298, override planned), 2025 (by $26,806, override planned), 2026 (by $78,104, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester towns

IndicatorTown of DarienPeer medianPercentilePeersBasis
Operating spending per capita$837$84150th100AFR 2025, operating funds (our calc)
Property tax per capita$244$40223rd100AFR 2025 real property taxes (our calc)
Debt per capita$691$50561st87AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending1.7%5.1%23rd100AFR 2025 (our calc)
State aid % of operating revenue12.2%11.5%55th100AFR 2025 (our calc)
Sales tax % of operating revenue34.4%13.4%91st100AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)130.2%52.1%92nd98OSC FSMS FY2025
Operating spending growth over 5 AFR years18%29.3%22nd99AFR 2021–2025 (our calc)
Levy growth47.5%16.8%86th992021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.316th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$699k$1.4M$2.1M$2.8M2019202020212022202320242025Revenue 2019: $2.7MRevenue 2020: $2.3MRevenue 2021: $2.3MRevenue 2022: $2.4MRevenue 2023: $2.8MRevenue 2024: $2.8MRevenue 2025: $2.6MSpending 2019: $2.6MSpending 2020: $2.2MSpending 2021: $2.1MSpending 2022: $2.3MSpending 2023: $2.6MSpending 2024: $2.3MSpending 2025: $2.5M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-3k$78k$159k$240k$321k2019202020212022202320242025General fund result (incl. transfers) 2019: $205kGeneral fund result (incl. transfers) 2020: $25kGeneral fund result (incl. transfers) 2021: $158kGeneral fund result (incl. transfers) 2022: $321kGeneral fund result (incl. transfers) 2023: $306kGeneral fund result (incl. transfers) 2024: $186kGeneral fund result (incl. transfers) 2025: $-3k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$515k$1.0M$1.5M$2.1M2019202020212022202320242025Debt outstanding 2019: $296kDebt outstanding 2020: $288kDebt outstanding 2021: $279kDebt outstanding 2022: $270kDebt outstanding 2023: $866kDebt outstanding 2024: $856kDebt outstanding 2025: $2.1MDebt service 2019: $20kDebt service 2020: $20kDebt service 2021: $20kDebt service 2022: $20kDebt service 2023: $20kDebt service 2024: $41kDebt service 2025: $43k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$197k$393k$590k$787k202120222023202420252026Total levy 2021: $533kTotal levy 2022: $485kTotal levy 2023: $529kTotal levy 2024: $660kTotal levy 2025: $726kTotal levy 2026: $787k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY2023118.6%FY2024153.9%FY2025130.2%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$2,702,361$2,551,830$1,712,122$1,506,999$365,023$1,418,125$184,585$20,364$296,100afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$2,335,151$2,229,760$1,401,704$1,376,218$367,275$0$175,666$20,340$287,600afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$2,271,727$2,117,009$1,313,839$1,155,960$537,221$947,285$312,923$20,202$278,900afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$2,436,175$2,304,587$1,474,708$1,153,805$507,104$1,055,821$312,478$20,156$269,900afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$2,779,165$2,599,647$1,733,566$1,427,096$532,750$981,957$326,796$20,083$865,600afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$2,797,961$2,337,793$1,632,582$1,446,441$663,472$934,200$293,967$41,167$856,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$2,638,535$2,497,693$1,484,822$1,488,156$729,627$908,811$321,510$43,025$2,061,259afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$352,526$361,487$362,851$1,3642.5%No
2020$361,487$365,103$369,860$4,7571%No
2021$365,103$533,414$375,926$-157,48846.1%Yes
2022$533,414$485,162$545,130$59,967-9%No
2023$485,162$142,713$505,667$362,954-70.6%Yes
2024$142,713$227,495$154,197$-73,29859.4%Yes
2025$227,495$259,863$233,057$-26,80614.2%Yes
2026$259,863$344,622$266,518$-78,10432.6%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation10fsms-muni-2019 ⓘ
2020No Designation0No Designation3.3fsms-muni-2020 ⓘ
2021No Designation0No Designation6.7fsms-muni-2021 ⓘ
2022No Designation0No Designation13.3fsms-muni-2022 ⓘ
2023No Designation0No Designation13.3fsms-muni-2023 ⓘ
2024No Designation0No Designation6.7fsms-muni-2024 ⓘ
2025No Designation0No Designation6.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 118.6% ($3,379,505 of $2,850,332) fsms-ind1-muni-2023 ⓘ · FY2024 153.9% ($3,878,972 of $2,520,515) fsms-ind1-muni-2024 ⓘ · FY2025 130.2% ($3,581,217 of $2,751,593) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/genesee-county/darien.json