Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Fire districts › Overlapping entities

Pembroke Fire District

Fire district · Genesee County · Rochester · OSC municipal code 181164707000

Fire districts have no Census population; per-capita figures are not calculated.

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $116,269, override planned), 2026 (by $177,447, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester fire districts

IndicatorPembroke Fire DistrictPeer medianPercentilePeersBasis
Debt service % of operating spending20.2%2.9%73rd68AFR 2025 (our calc)
State aid % of operating revenue0%0%45th68AFR 2025 (our calc)
Operating spending growth over 5 AFR years-55%32.3%3rd60AFR 2021–2025 (our calc)

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$149k$298k$447k$596k2019202020212022202320242025Revenue 2019: $218kRevenue 2020: $233kRevenue 2021: $223kRevenue 2022: $313kRevenue 2023: $302kRevenue 2024: $268kRevenue 2025: $389kSpending 2019: $239kSpending 2020: $124kSpending 2021: $596kSpending 2022: $227kSpending 2023: $400kSpending 2024: $245kSpending 2025: $268k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-154k$-85k$-17k$52k$121k2019202020212022202320242025General fund result (incl. transfers) 2019: $-25kGeneral fund result (incl. transfers) 2020: $50kGeneral fund result (incl. transfers) 2021: $-154kGeneral fund result (incl. transfers) 2022: $85kGeneral fund result (incl. transfers) 2023: $-120kGeneral fund result (incl. transfers) 2024: $-1kGeneral fund result (incl. transfers) 2025: $121k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$66k$132k$198k$265k2019202020212022202320242025Debt outstanding 2021: $265kDebt outstanding 2022: $212kDebt outstanding 2023: $159kDebt outstanding 2024: $106kDebt outstanding 2025: $53kDebt service 2019: $0kDebt service 2020: $0kDebt service 2021: $0kDebt service 2022: $56kDebt service 2023: $56kDebt service 2024: $55kDebt service 2025: $54k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$217,926$239,029$213,916$239,029$206,500$0$0$0–afr-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$232,838$124,160$229,450$179,160$212,450$0$0$0–afr-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$222,872$596,079$222,712$376,886$218,350$0$0$0$264,601afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$313,083$227,420$312,657$227,420$224,350$0$0$56,227$211,681afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$302,273$400,133$297,949$418,327$233,974$0$0$55,566$158,761afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$268,181$245,368$261,433$262,368$241,804$0$0$54,905$105,841afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$388,568$268,043$388,568$268,043$363,328$0$0$54,243$52,921afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$202,000$206,500$209,551$3,0512.2%No
2020$206,500$212,450$215,134$2,6842.9%No
2021$212,450$218,350$219,139$7892.8%No
2022$218,350$224,350$226,535$2,1852.8%No
2023$224,350$233,974$233,974$04.3%No
2024$233,974$241,800$241,804$43.3%No
2025$241,804$363,328$247,059$-116,26950.3%Yes
2026$363,328$549,042$371,595$-177,44751.1%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/genesee-county/fd-pembroke-fire-district.json