Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Towns › Overlapping entities

Town of Le Roy

Town · Genesee County · Rochester · OSC municipal code 180346000000

Population 7,577 (Census estimate 2025; 2020 base 7,651) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2024 ⓘ · afr-2025 ⓘ

Compared with Rochester towns

IndicatorTown of Le RoyPeer medianPercentilePeersBasis
Operating spending per capita$362$8416th100AFR 2025, operating funds (our calc)
Property tax per capita$74$4023rd100AFR 2025 real property taxes (our calc)
Debt per capita$213$50525th87AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending6.1%5.1%60th100AFR 2025 (our calc)
State aid % of operating revenue14.1%11.5%70th100AFR 2025 (our calc)
Sales tax % of operating revenue35%13.4%92nd100AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)40%52.1%33rd98OSC FSMS FY2025
Operating spending growth over 5 AFR years-18.5%29.3%3rd99AFR 2021–2025 (our calc)
Levy growth7.6%16.8%24th992021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)103.390th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$842k$1.7M$2.5M$3.4M2019202020212022202320242025Revenue 2019: $2.5MRevenue 2020: $2.2MRevenue 2021: $2.5MRevenue 2022: $2.4MRevenue 2023: $2.3MRevenue 2024: $2.4MRevenue 2025: $2.6MSpending 2019: $2.2MSpending 2020: $1.9MSpending 2021: $3.4MSpending 2022: $2.8MSpending 2023: $2.5MSpending 2024: $2.6MSpending 2025: $2.7M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-395k$-154k$87k$327k$568k2019202020212022202320242025General fund result (incl. transfers) 2019: $248kGeneral fund result (incl. transfers) 2020: $170kGeneral fund result (incl. transfers) 2021: $568kGeneral fund result (incl. transfers) 2022: $-259kGeneral fund result (incl. transfers) 2023: $-242kGeneral fund result (incl. transfers) 2024: $-291kGeneral fund result (incl. transfers) 2025: $-395k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$525k$1.1M$1.6M$2.1M2019202020212022202320242025Debt outstanding 2019: $1.9MDebt outstanding 2020: $1.8MDebt outstanding 2021: $2.1MDebt outstanding 2022: $2.0MDebt outstanding 2023: $1.9MDebt outstanding 2024: $1.7MDebt outstanding 2025: $1.6MDebt service 2019: $141kDebt service 2020: $125kDebt service 2021: $1.1MDebt service 2022: $163kDebt service 2023: $164kDebt service 2024: $169kDebt service 2025: $167k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$141k$282k$423k$564k202120222023202420252026Total levy 2021: $524kTotal levy 2022: $525kTotal levy 2023: $532kTotal levy 2024: $534kTotal levy 2025: $549kTotal levy 2026: $564k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202373.5%FY202453.0%FY202540.0%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 Not filedFY20220 Not filedFY20236.7 No DesignationFY202410 No DesignationFY202510 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$2,508,355$2,191,647$1,574,088$1,325,775$439,140$1,188,990$347,792$140,756$1,903,816afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$2,230,758$1,854,032$1,287,708$1,117,713$525,191$0$223,483$124,952$1,825,400afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$2,545,530$3,368,339$1,828,125$1,260,324$529,833$823,503$381,048$1,105,757$2,101,300afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$2,415,174$2,781,593$1,563,296$1,822,545$564,065$809,624$413,190$163,388$1,983,200afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$2,337,296$2,497,361$1,328,680$1,570,369$541,068$823,982$349,104$163,864$1,865,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$2,447,924$2,604,787$1,351,657$1,642,547$546,481$845,971$375,198$168,632$1,740,800afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$2,587,885$2,746,543$1,464,308$1,858,833$560,178$905,713$364,331$167,103$1,616,600afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$419,839$432,565$435,771$3,2063%No
2020$432,565$518,403$447,154$-71,24919.8%Yes
2021$518,403$523,955$526,136$2,1811.1%No
2022$523,955$525,065$525,065$00.2%No
2023$525,065$531,986$533,265$1,2791.3%No
2024$531,986$534,417$538,340$3,9230.5%No
2025$534,417$548,669$552,862$4,1932.7%No
2026$548,669$564,671$566,725$2,0542.9%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation20fsms-muni-2019 ⓘ
2020No Designation0No Designation3.3fsms-muni-2020 ⓘ
2021Not filed–––fsms-muni-2021 ⓘ
2022Not filed–––fsms-muni-2022 ⓘ
2023No Designation6.7No Designation13.3fsms-muni-2023 ⓘ
2024No Designation10No Designation6.7fsms-muni-2024 ⓘ
2025No Designation10No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 73.5% ($1,504,809 of $2,046,412) fsms-ind1-muni-2023 ⓘ · FY2024 53% ($1,146,289 of $2,164,027) fsms-ind1-muni-2024 ⓘ · FY2025 40% ($979,632 of $2,446,777) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/genesee-county/le-roy.json