Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Towns › Overlapping entities

Town of Livonia

Town · Livingston County · Rochester · OSC municipal code 240347800000

Population 7,470 (Census estimate 2025; 2020 base 7,496) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 80.4% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $109,597, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester towns

IndicatorTown of LivoniaPeer medianPercentilePeersBasis
Operating spending per capita$594$84122nd100AFR 2025, operating funds (our calc)
Property tax per capita$460$40266th100AFR 2025 real property taxes (our calc)
Debt per capita$57$5057th87AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending3.1%5.1%31st100AFR 2025 (our calc)
State aid % of operating revenue16.4%11.5%79th100AFR 2025 (our calc)
Sales tax % of operating revenue1.3%13.4%14th100AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)80.4%52.1%74th98OSC FSMS FY2025
Operating spending growth over 5 AFR years26.2%29.3%41st99AFR 2021–2025 (our calc)
Levy growth36%16.8%77th992021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.316th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.2M$2.5M$3.7M$5.0M2019202020212022202320242025Revenue 2019: $3.4MRevenue 2020: $3.3MRevenue 2021: $3.7MRevenue 2022: $3.7MRevenue 2023: $5.0MRevenue 2024: $4.5MRevenue 2025: $4.8MSpending 2019: $3.2MSpending 2020: $3.5MSpending 2021: $3.5MSpending 2022: $3.8MSpending 2023: $4.3MSpending 2024: $4.4MSpending 2025: $4.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-267k$-114k$39k$192k$345k2019202020212022202320242025General fund result (incl. transfers) 2019: $243kGeneral fund result (incl. transfers) 2020: $21kGeneral fund result (incl. transfers) 2021: $-93kGeneral fund result (incl. transfers) 2022: $-267kGeneral fund result (incl. transfers) 2023: $-50kGeneral fund result (incl. transfers) 2024: $345kGeneral fund result (incl. transfers) 2025: $345k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$286k$572k$859k$1.1M2019202020212022202320242025Debt outstanding 2019: $1.1MDebt outstanding 2020: $1.0MDebt outstanding 2021: $914kDebt outstanding 2022: $798kDebt outstanding 2023: $677kDebt outstanding 2024: $552kDebt outstanding 2025: $426kDebt service 2019: $133kDebt service 2020: $136kDebt service 2021: $133kDebt service 2022: $135kDebt service 2023: $138kDebt service 2024: $139kDebt service 2025: $137k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$871k$1.7M$2.6M$3.5M202120222023202420252026Total levy 2021: $2.6MTotal levy 2022: $2.6MTotal levy 2023: $3.1MTotal levy 2024: $3.3MTotal levy 2025: $3.4MTotal levy 2026: $3.5M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202347.1%FY202490.9%FY202580.4%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20206.7 No DesignationFY20216.7 No DesignationFY202210 No DesignationFY20236.7 No DesignationFY20243.3 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$3,357,466$3,175,564$1,346,669$1,103,689$2,565,951$2,887$298,558$133,184$1,144,922afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$3,339,501$3,461,378$1,360,205$1,339,152$2,595,179$11,069$356,432$135,869$1,029,301afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$3,665,554$3,518,210$1,382,999$1,476,483$2,631,070$37,664$486,833$133,430$913,680afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$3,661,734$3,758,704$1,274,881$1,542,336$2,672,812$56,873$256,236$135,329$798,060afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$4,975,201$4,307,090$1,863,577$1,913,963$3,162,174$75,836$532,098$138,369$677,440afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$4,462,232$4,413,685$1,626,968$1,282,265$3,354,932$69,401$547,821$139,075$551,820afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$4,796,039$4,439,872$1,773,939$1,428,862$3,439,030$60,860$785,414$136,599$426,200afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$2,390,978$2,477,925$2,480,794$2,8693.6%No
2020$2,477,925$2,528,158$2,560,141$31,9832%No
2021$2,528,158$2,558,210$2,621,485$63,2751.2%No
2022$2,558,210$2,601,611$2,671,743$70,1321.7%No
2023$2,601,611$3,090,988$2,718,567$-372,42118.8%Yes
2024$3,090,988$3,284,356$3,174,759$-109,5976.3%Yes
2025$3,284,356$3,371,619$3,371,801$1822.7%No
2026$3,371,619$3,481,841$3,489,760$7,9193.3%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3No Designation16.7fsms-muni-2019 ⓘ
2020No Designation6.7No Designation16.7fsms-muni-2020 ⓘ
2021No Designation6.7No Designation13.3fsms-muni-2021 ⓘ
2022No Designation10No Designation10fsms-muni-2022 ⓘ
2023No Designation6.7No Designation10fsms-muni-2023 ⓘ
2024No Designation3.3No Designation3.3fsms-muni-2024 ⓘ
2025No Designation0No Designation10fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 47.1% ($1,554,079 of $3,299,617) fsms-ind1-muni-2023 ⓘ · FY2024 90.9% ($2,103,520 of $2,314,439) fsms-ind1-muni-2024 ⓘ · FY2025 80.4% ($2,006,761 of $2,495,242) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/livingston-county/livonia.json