Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Avon

Village · Livingston County · Rochester · OSC municipal code 240404500300

Population 3,434 (Census estimate 2025; 2020 base 3,366) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 55.7% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $148,122, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester villages

IndicatorVillage of AvonPeer medianPercentilePeersBasis
Operating spending per capita$1,441$1,29956th47AFR 2025, operating funds (our calc)
Property tax per capita$389$38950th47AFR 2025 real property taxes (our calc)
Debt per capita$1,020$1,29238th43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending6.6%6.2%56th47AFR 2025 (our calc)
State aid % of operating revenue4.1%5.9%33rd47AFR 2025 (our calc)
Sales tax % of operating revenue3.8%9.4%28th47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)55.7%45%60th46OSC FSMS FY2025
Operating spending growth over 5 AFR years19%23.1%35th47AFR 2021–2025 (our calc)
Levy growth29.9%14.6%76th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)3.33.344th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.2M$2.5M$3.7M$4.9M2019202020212022202320242025Revenue 2019: $3.7MRevenue 2020: $4.0MRevenue 2021: $4.2MRevenue 2022: $4.5MRevenue 2023: $4.5MRevenue 2024: $4.5MRevenue 2025: $4.7MSpending 2019: $3.4MSpending 2020: $3.7MSpending 2021: $4.2MSpending 2022: $4.2MSpending 2023: $4.3MSpending 2024: $4.3MSpending 2025: $4.9M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-30k$52k$135k$217k$299k2019202020212022202320242025General fund result (incl. transfers) 2019: $-30kGeneral fund result (incl. transfers) 2020: $-13kGeneral fund result (incl. transfers) 2021: $70kGeneral fund result (incl. transfers) 2022: $299kGeneral fund result (incl. transfers) 2023: $179kGeneral fund result (incl. transfers) 2024: $197kGeneral fund result (incl. transfers) 2025: $185k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$889k$1.8M$2.7M$3.6M2019202020212022202320242025Debt outstanding 2019: $2.9MDebt outstanding 2020: $2.7MDebt outstanding 2021: $2.5MDebt outstanding 2022: $3.2MDebt outstanding 2023: $3.0MDebt outstanding 2024: $3.6MDebt outstanding 2025: $3.5MDebt service 2019: $259kDebt service 2020: $266kDebt service 2021: $488kDebt service 2022: $304kDebt service 2023: $296kDebt service 2024: $333kDebt service 2025: $328k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$359k$718k$1.1M$1.4M202120222023202420252026Total levy 2021: $1.1MTotal levy 2022: $1.1MTotal levy 2023: $1.2MTotal levy 2024: $1.2MTotal levy 2025: $1.2MTotal levy 2026: $1.4M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202336.5%FY202445.2%FY202555.7%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY201910 No DesignationFY20205 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20253.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$3,663,209$3,396,731$1,601,736$1,631,481$1,116,894$126,508$160,044$259,068$2,905,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$3,969,183$3,669,571$1,660,935$1,674,184$1,153,201$127,710$161,284$266,360$2,705,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$4,153,581$4,160,797$1,922,727$1,852,338$1,232,547$128,470$215,361$488,025$2,500,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$4,534,038$4,217,980$1,880,082$1,581,270$1,255,477$145,863$545,117$303,741$3,205,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$4,453,798$4,291,923$2,082,176$1,903,597$1,257,958$161,762$238,573$295,863$3,029,133afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$4,520,001$4,345,156$2,042,402$1,845,742$1,282,569$168,837$204,090$333,283$3,556,144afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$4,730,673$4,949,727$2,239,860$2,055,034$1,337,005$181,871$194,622$328,290$3,503,883afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$1,035,518$989,130$994,445$5,315-4.5%No
2020$989,130$1,028,490$1,028,494$44%No
2021$1,028,222$1,110,311$1,110,450$1398%No
2022$1,109,826$1,136,143$1,136,551$4082.4%No
2023$1,133,702$1,157,560$1,158,201$6412.1%No
2024$1,157,560$1,190,375$1,190,660$2852.8%No
2025$1,190,375$1,236,044$1,236,234$1903.8%No
2026$1,236,012$1,436,518$1,288,396$-148,12216.2%Yes
2027$1,436,518$1,477,748$1,477,860$1122.9%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation10No Designation13.3fsms-muni-2019 ⓘ
2020No Designation5No Designation10fsms-muni-2020 ⓘ
2021No Designation0No Designation10fsms-muni-2021 ⓘ
2022No Designation0No Designation6.7fsms-muni-2022 ⓘ
2023No Designation0No Designation3.3fsms-muni-2023 ⓘ
2024No Designation0No Designation0fsms-muni-2024 ⓘ
2025No Designation3.3No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 36.5% ($695,226 of $1,903,597) fsms-ind1-muni-2023 ⓘ · FY2024 45.2% ($834,276 of $1,845,742) fsms-ind1-muni-2024 ⓘ · FY2025 55.7% ($1,143,853 of $2,055,034) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/livingston-county/village-avon.json