Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Mount Morris

Village · Livingston County · Rochester · OSC municipal code 240455503280

Population 2,857 (Census estimate 2025; 2020 base 2,875) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2025 ⓘ

Compared with Rochester villages

IndicatorVillage of Mount MorrisPeer medianPercentilePeersBasis
Operating spending per capita$1,299$1,29950th47AFR 2025, operating funds (our calc)
Property tax per capita$501$38967th47AFR 2025 real property taxes (our calc)
Debt per capita$1,217$1,29245th43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending8.9%6.2%65th47AFR 2025 (our calc)
State aid % of operating revenue7.4%5.9%67th47AFR 2025 (our calc)
Sales tax % of operating revenue3.4%9.4%22nd47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)6.7%45%8th46OSC FSMS FY2025
Operating spending growth over 5 AFR years-1%23.1%9th47AFR 2021–2025 (our calc)
Levy growth8.5%14.6%27th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)42.93.397th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$937k$1.9M$2.8M$3.7M2019202020212022202320242025Revenue 2019: $3.5MRevenue 2020: $3.3MRevenue 2021: $3.2MRevenue 2022: $3.6MRevenue 2023: $3.2MRevenue 2024: $3.5MRevenue 2025: $3.4MSpending 2019: $3.5MSpending 2020: $3.2MSpending 2021: $3.7MSpending 2022: $3.1MSpending 2023: $3.7MSpending 2024: $3.5MSpending 2025: $3.7M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-244k$-146k$-47k$52k$151k2019202020212022202320242025General fund result (incl. transfers) 2019: $-33kGeneral fund result (incl. transfers) 2020: $60kGeneral fund result (incl. transfers) 2021: $139kGeneral fund result (incl. transfers) 2022: $151kGeneral fund result (incl. transfers) 2023: $-21kGeneral fund result (incl. transfers) 2024: $0kGeneral fund result (incl. transfers) 2025: $-244k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$960k$1.9M$2.9M$3.8M2019202020212022202320242025Debt outstanding 2019: $3.8MDebt outstanding 2020: $3.5MDebt outstanding 2021: $3.2MDebt outstanding 2022: $3.4MDebt outstanding 2023: $2.6MDebt outstanding 2024: $2.2MDebt outstanding 2025: $3.5MDebt service 2019: $467kDebt service 2020: $412kDebt service 2021: $1.1MDebt service 2022: $366kDebt service 2023: $813kDebt service 2024: $339kDebt service 2025: $331k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$362k$724k$1.1M$1.4M202120222023202420252026Total levy 2021: $1.3MTotal levy 2022: $1.3MTotal levy 2023: $1.4MTotal levy 2024: $1.4MTotal levy 2025: $1.4MTotal levy 2026: $1.4M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202321.0%FY202416.2%FY20256.7%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY201945.8 Susceptible Fiscal StressFY202030 No DesignationFY20217.9 No DesignationFY20221.7 No DesignationFY20236.7 No DesignationFY202416.3 No DesignationFY202542.9 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$3,525,916$3,489,229$2,152,280$2,185,533$1,302,049$89,001$271,000$466,870$3,839,443afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$3,331,793$3,160,703$1,949,820$1,889,496$1,337,340$82,647$142,544$411,759$3,478,578afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$3,206,420$3,748,776$1,848,886$1,709,750$1,343,013$87,391$105,663$1,087,127$3,151,954afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$3,617,762$3,077,785$1,994,585$1,843,941$1,339,564$98,135$520,585$365,890$3,357,804afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$3,188,204$3,725,563$1,877,119$1,897,744$1,373,549$116,233$161,710$812,587$2,560,272afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$3,465,039$3,514,155$2,191,126$2,190,950$1,410,568$115,109$155,184$338,700$2,232,715afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$3,435,971$3,712,038$2,071,758$2,316,066$1,431,623$118,132$254,519$330,802$3,476,183afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$1,290,000$1,315,800$1,321,997$6,1972%No
2020$1,293,811$1,325,626$1,341,233$15,6072.5%No
2021$1,325,626$1,333,718$1,364,829$31,1110.6%No
2022$1,333,718$1,330,528$1,356,139$25,611-0.2%No
2023$1,330,528$1,367,390$1,377,390$10,0002.8%No
2024$1,367,390$1,399,980$1,412,548$12,5682.4%No
2025$1,399,980$1,420,000$1,450,366$30,3661.4%No
2026$1,420,000$1,447,294$1,490,050$42,7561.9%No
2027$1,447,294$1,515,000$1,521,834$6,8344.7%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019Susceptible Fiscal Stress45.8Susceptible Environmental Stress33.3fsms-muni-2019 ⓘ
2020No Designation30No Designation23.3fsms-muni-2020 ⓘ
2021No Designation7.9No Designation16.7fsms-muni-2021 ⓘ
2022No Designation1.7No Designation10fsms-muni-2022 ⓘ
2023No Designation6.7No Designation0fsms-muni-2023 ⓘ
2024No Designation16.3No Designation0fsms-muni-2024 ⓘ
2025No Designation42.9No Designation16.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 21% ($398,682 of $1,897,744) fsms-ind1-muni-2023 ⓘ · FY2024 16.2% ($355,507 of $2,190,950) fsms-ind1-muni-2024 ⓘ · FY2025 6.7% ($154,550 of $2,316,066) fsms-ind1-muni-2025 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/livingston-county/village-mount-morris.json