Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Churchville

Village · Monroe County · Rochester · OSC municipal code 260471400990

Population 2,134 (Census estimate 2025; 2020 base 2,158) popest-2025 ⓘ · Meeting coverage: documents

No indicator flags.

Compared with Rochester villages

IndicatorVillage of ChurchvillePeer medianPercentilePeersBasis
Operating spending per capita$2,132$1,29986th47AFR 2025, operating funds (our calc)
Property tax per capita$206$38916th47AFR 2025 real property taxes (our calc)
Debt per capita$0$1,2921st43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending0%6.2%5th47AFR 2025 (our calc)
State aid % of operating revenue1.2%5.9%6th47AFR 2025 (our calc)
Sales tax % of operating revenue14.6%9.4%63rd47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)49.8%45%53rd46OSC FSMS FY2025
Operating spending growth over 5 AFR years18.7%23.1%31st47AFR 2021–2025 (our calc)
Levy growth7.3%14.6%18th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.316th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.2M$2.4M$3.7M$4.9M2019202020212022202320242025Revenue 2019: $3.9MRevenue 2020: $4.2MRevenue 2021: $3.9MRevenue 2022: $4.1MRevenue 2023: $4.3MRevenue 2024: $4.0MRevenue 2025: $4.9MSpending 2019: $3.6MSpending 2020: $4.2MSpending 2021: $3.8MSpending 2022: $3.7MSpending 2023: $3.9MSpending 2024: $3.9MSpending 2025: $4.6M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-29k$36k$101k$166k$231k2019202020212022202320242025General fund result (incl. transfers) 2019: $140kGeneral fund result (incl. transfers) 2020: $-29kGeneral fund result (incl. transfers) 2021: $107kGeneral fund result (incl. transfers) 2022: $166kGeneral fund result (incl. transfers) 2023: $202kGeneral fund result (incl. transfers) 2024: $231kGeneral fund result (incl. transfers) 2025: $164k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$333k$665k$998k$1.3M2019202020212022202320242025Debt outstanding 2019: $1.3MDebt outstanding 2020: $1.1MDebt outstanding 2021: $825kDebt outstanding 2022: $565kDebt outstanding 2023: $300kDebt outstanding 2024: $30kDebt outstanding 2025: $0kDebt service 2019: $55kDebt service 2020: $29kDebt service 2021: $23kDebt service 2022: $16kDebt service 2023: $10kDebt service 2024: $3kDebt service 2025: $0k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$110k$221k$331k$442k202120222023202420252026Total levy 2021: $411kTotal levy 2022: $417kTotal levy 2023: $422kTotal levy 2024: $431kTotal levy 2025: $433kTotal levy 2026: $442k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202345.4%FY202446.9%FY202549.8%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20206.7 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-02-28)$3,916,338$3,628,210$1,652,543$1,512,596$407,756$547,871$74,821$55,362$1,330,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-02-28)$4,154,557$4,193,464$2,058,670$2,088,010$418,069$570,320$165,919$28,898$1,080,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-02-28)$3,869,310$3,834,463$1,672,898$1,565,937$421,344$558,871$35,480$22,558$825,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-02-28)$4,121,101$3,697,290$1,779,578$1,613,497$422,945$658,941$63,962$16,096$565,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-02-28)$4,300,239$3,934,334$1,981,097$1,778,946$429,895$715,511$38,515$9,508$300,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-02-28)$4,002,528$3,918,068$1,891,662$1,660,790$437,247$711,693$45,028$2,794$30,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-02-28)$4,870,303$4,550,269$1,904,237$1,740,140$439,430$708,677$57,916$241$0afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$381,055$401,938$413,135$11,1975.5%No
2020$401,938$402,853$425,807$22,9540.2%No
2021$402,853$411,413$423,741$12,3282.1%No
2022$411,413$416,923$429,090$12,1671.3%No
2023$416,922$422,068$437,560$15,4921.2%No
2024$422,068$430,607$441,674$11,0672%No
2025$430,607$433,113$449,816$16,7030.6%No
2026$433,113$441,536$458,970$17,4341.9%No
2027$441,536$462,716$465,846$3,1304.8%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3No Designation0fsms-muni-2019 ⓘ
2020No Designation6.7No Designation0fsms-muni-2020 ⓘ
2021No Designation3.3No Designation0fsms-muni-2021 ⓘ
2022No Designation3.3No Designation0fsms-muni-2022 ⓘ
2023No Designation0No Designation0fsms-muni-2023 ⓘ
2024No Designation0No Designation0fsms-muni-2024 ⓘ
2025No Designation0No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 45.4% ($807,456 of $1,778,946) fsms-ind1-muni-2023 ⓘ · FY2024 46.9% ($778,641 of $1,660,790) fsms-ind1-muni-2024 ⓘ · FY2025 49.8% ($866,628 of $1,740,140) fsms-ind1-muni-2025 ⓘ

OSC audits (3)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/monroe-county/churchville.json