Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Towns › Overlapping entities

Town of South Bristol

Town · Ontario County · Rochester · OSC municipal code 320378800000

Population 1,630 (Census estimate 2025; 2020 base 1,650) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2025 ⓘ

Compared with Rochester towns

IndicatorTown of South BristolPeer medianPercentilePeersBasis
Operating spending per capita$2,237$84199th100AFR 2025, operating funds (our calc)
Property tax per capita$505$40273rd100AFR 2025 real property taxes (our calc)
Debt per capita$1,279$50575th87AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending2.9%5.1%29th100AFR 2025 (our calc)
State aid % of operating revenue8.6%11.5%30th100AFR 2025 (our calc)
Sales tax % of operating revenue53.9%13.4%100th100AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)45.4%52.1%39th98OSC FSMS FY2025
Operating spending growth over 5 AFR years67.7%29.3%96th99AFR 2021–2025 (our calc)
Levy growth14.3%16.8%43rd992021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)6.73.376th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$912k$1.8M$2.7M$3.6M2019202020212022202320242025Revenue 2019: $2.6MRevenue 2020: $2.5MRevenue 2021: $2.9MRevenue 2022: $3.0MRevenue 2023: $3.3MRevenue 2024: $3.3MRevenue 2025: $3.4MSpending 2019: $2.4MSpending 2020: $1.8MSpending 2021: $2.2MSpending 2022: $2.6MSpending 2023: $3.5MSpending 2024: $2.7MSpending 2025: $3.6M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-68k$80k$228k$376k$524k2019202020212022202320242025General fund result (incl. transfers) 2019: $91kGeneral fund result (incl. transfers) 2020: $433kGeneral fund result (incl. transfers) 2021: $465kGeneral fund result (incl. transfers) 2022: $524kGeneral fund result (incl. transfers) 2023: $-60kGeneral fund result (incl. transfers) 2024: $180kGeneral fund result (incl. transfers) 2025: $-68k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$575k$1.1M$1.7M$2.3M2019202020212022202320242025Debt outstanding 2020: $2.3MDebt outstanding 2021: $2.3MDebt outstanding 2022: $2.3MDebt outstanding 2023: $2.2MDebt outstanding 2024: $2.1MDebt outstanding 2025: $2.1MDebt service 2019: $0kDebt service 2020: $0kDebt service 2021: $0kDebt service 2022: $107kDebt service 2023: $108kDebt service 2024: $107kDebt service 2025: $106k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$210k$420k$629k$839k202120222023202420252026Total levy 2021: $735kTotal levy 2022: $734kTotal levy 2023: $759kTotal levy 2024: $795kTotal levy 2025: $821kTotal levy 2026: $839k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202357.7%FY202498.5%FY202545.4%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20233.3 No DesignationFY20243.3 No DesignationFY20256.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$2,589,852$2,369,986$1,109,540$1,018,634$717,766$1,372,591$214,081$0–afr-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$2,546,707$1,822,922$1,087,843$654,515$721,825$1,342,208$193,205$0$2,300,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$2,925,734$2,173,835$1,434,255$969,324$743,024$1,567,720$345,745$0$2,300,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$3,046,972$2,563,413$1,422,583$899,078$741,644$1,668,643$308,445$106,636$2,265,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$3,334,499$3,478,073$1,924,647$1,984,703$767,000$1,706,106$271,636$108,156$2,205,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$3,270,768$2,701,467$1,757,487$1,577,547$798,842$1,691,060$260,371$106,956$2,145,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$3,382,179$3,646,282$1,885,694$1,953,811$823,388$1,821,757$290,737$105,756$2,085,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$688,616$705,421$722,502$17,0812.4%No
2020$705,421$714,951$731,162$16,2111.4%No
2021$714,951$734,565$739,605$5,0402.7%No
2022$734,565$734,348$764,520$30,172-0%No
2023$734,348$759,277$763,563$4,2863.4%Yes
2024$759,277$794,704$797,204$2,5004.7%No
2025$794,704$820,705$822,254$1,5493.3%No
2026$820,705$839,544$848,965$9,4212.3%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation10fsms-muni-2019 ⓘ
2020No Designation0No Designation3.3fsms-muni-2020 ⓘ
2021No Designation0No Designation13.3fsms-muni-2021 ⓘ
2022No Designation0No Designation13.3fsms-muni-2022 ⓘ
2023No Designation3.3No Designation6.7fsms-muni-2023 ⓘ
2024No Designation3.3No Designation0fsms-muni-2024 ⓘ
2025No Designation6.7No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 57.7% ($2,196,396 of $3,809,203) fsms-ind1-muni-2023 ⓘ · FY2024 98.5% ($2,806,357 of $2,847,991) fsms-ind1-muni-2024 ⓘ · FY2025 45.4% ($1,829,220 of $4,029,187) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/ontario-county/south-bristol.json