Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Albion

Village · Orleans County · Rochester · OSC municipal code 340400500050

Population 5,843 (Census estimate 2025; 2020 base 5,654) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2024 ⓘ · afr-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $93,832, override planned), 2026 (by $491,216, override planned), 2027 (by $678,423, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Late AFR (FSMS not filed)

OSC FSMS lists this entity as "Not filed" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.

Source: fsms-muni-2023 ⓘ · fsms-muni-2024 ⓘ

Compared with Rochester villages

IndicatorVillage of AlbionPeer medianPercentilePeersBasis
Operating spending per capita$1,411$1,29954th47AFR 2025, operating funds (our calc)
Property tax per capita$548$38976th47AFR 2025 real property taxes (our calc)
Debt per capita$1,041$1,29241st43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending8.4%6.2%62nd47AFR 2025 (our calc)
State aid % of operating revenue4.4%5.9%35th47AFR 2025 (our calc)
Sales tax % of operating revenue3.1%9.4%18th47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)6.5%45%5th46OSC FSMS FY2025
Operating spending growth over 5 AFR years23.9%23.1%52nd47AFR 2021–2025 (our calc)
Levy growth26.1%14.6%69th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)31.73.394th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$2.1M$4.1M$6.2M$8.2M2019202020212022202320242025Revenue 2019: $6.7MRevenue 2020: $7.2MRevenue 2021: $6.8MRevenue 2022: $6.5MRevenue 2023: $7.9MRevenue 2024: $7.6MRevenue 2025: $8.1MSpending 2019: $6.6MSpending 2020: $7.0MSpending 2021: $6.7MSpending 2022: $7.3MSpending 2023: $7.8MSpending 2024: $7.7MSpending 2025: $8.2M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-440k$-290k$-141k$8k$157k2019202020212022202320242025General fund result (incl. transfers) 2019: $79kGeneral fund result (incl. transfers) 2020: $157kGeneral fund result (incl. transfers) 2021: $123kGeneral fund result (incl. transfers) 2022: $109kGeneral fund result (incl. transfers) 2023: $-158kGeneral fund result (incl. transfers) 2024: $-440kGeneral fund result (incl. transfers) 2025: $-117k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.5M$3.1M$4.6M$6.2M2019202020212022202320242025Debt outstanding 2019: $3.9MDebt outstanding 2020: $5.3MDebt outstanding 2021: $4.1MDebt outstanding 2022: $4.1MDebt outstanding 2023: $3.6MDebt outstanding 2024: $6.2MDebt outstanding 2025: $6.1MDebt service 2019: $647kDebt service 2020: $627kDebt service 2021: $704kDebt service 2022: $744kDebt service 2023: $611kDebt service 2024: $548kDebt service 2025: $689k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$866k$1.7M$2.6M$3.5M202120222023202420252026Total levy 2021: $2.7MTotal levy 2022: $2.8MTotal levy 2023: $2.9MTotal levy 2024: $2.9MTotal levy 2025: $3.1MTotal levy 2026: $3.5M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY20256.5%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20225 No DesignationFY20230 Not filedFY20240 Not filedFY202531.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$6,720,776$6,643,092$3,937,019$3,858,248$2,760,622$230,136$254,586$647,258$3,872,722afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$7,173,094$7,026,275$4,347,857$4,190,610$2,772,509$228,188$551,260$626,541$5,335,214afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$6,807,645$6,655,319$3,958,877$3,835,401$2,778,845$229,581$131,973$704,354$4,089,925afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$6,530,375$7,312,752$4,112,213$4,002,874$2,808,065$158,565$160,406$744,054$4,065,950afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$7,875,621$7,842,235$4,677,129$4,835,589$2,888,800$184,412$759,229$611,098$3,552,678afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$7,552,095$7,688,143$4,242,806$4,682,318$2,980,893$251,557$295,028$547,775$6,152,163afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$8,083,644$8,245,160$4,740,795$4,858,195$3,200,109$247,666$354,279$689,225$6,085,201afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$2,559,333$2,632,570$2,632,788$2182.9%No
2020$2,632,570$2,730,417$2,775,604$45,1873.7%No
2021$2,730,417$2,747,669$2,860,074$112,4050.6%No
2022$2,747,669$2,761,524$2,851,127$89,6030.5%No
2023$2,761,524$2,851,056$2,865,532$14,4763.2%No
2024$2,851,056$2,923,473$2,923,473$02.5%No
2025$2,923,473$3,117,813$3,023,981$-93,8326.7%Yes
2026$3,117,813$3,463,463$3,066,079$-491,21611.1%Yes
2027$3,463,463$3,513,885$3,233,446$-678,4231.5%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0Susceptible Environmental Stress30fsms-muni-2019 ⓘ
2020No Designation0Moderate Environmental Stress40fsms-muni-2020 ⓘ
2021No Designation0Significant Environmental Stress50fsms-muni-2021 ⓘ
2022No Designation5Significant Environmental Stress53.3fsms-muni-2022 ⓘ
2023Not filed–––fsms-muni-2023 ⓘ
2024Not filed–––fsms-muni-2024 ⓘ
2025No Designation31.7Moderate Environmental Stress40fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2025 6.5% ($314,525 of $4,858,195) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/orleans-county/village-albion.json