Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Fire districts › Overlapping entities

Walworth No. 1 Fire District

Fire district · Wayne County · Rochester · OSC municipal code 541186708000

Fire districts have no Census population; per-capita figures are not calculated.

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $23,710, override planned), 2026 (by $34,666, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester fire districts

IndicatorWalworth No. 1 Fire DistrictPeer medianPercentilePeersBasis
Debt service % of operating spending0%2.9%22nd68AFR 2025 (our calc)
State aid % of operating revenue0%0%45th68AFR 2025 (our calc)
Operating spending growth over 5 AFR years-41.2%32.3%6th60AFR 2021–2025 (our calc)

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$145k$290k$435k$580k2019202020212022202320242025Revenue 2019: $325kRevenue 2020: $392kRevenue 2021: $580kRevenue 2022: $448kRevenue 2023: $407kRevenue 2024: $457kRevenue 2025: $565kSpending 2019: $225kSpending 2020: $220kSpending 2021: $462kSpending 2022: $455kSpending 2023: $284kSpending 2024: $227kSpending 2025: $272k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-7k$68k$143k$218k$293k2019202020212022202320242025General fund result (incl. transfers) 2019: $100kGeneral fund result (incl. transfers) 2020: $172kGeneral fund result (incl. transfers) 2021: $118kGeneral fund result (incl. transfers) 2022: $-7kGeneral fund result (incl. transfers) 2023: $123kGeneral fund result (incl. transfers) 2024: $230kGeneral fund result (incl. transfers) 2025: $293k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$324,775$224,847$324,775$224,847$312,521$0$0$0–afr-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$391,930$219,844$391,930$219,844$323,266$0$0$0–afr-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$580,027$462,472$580,027$462,472$331,855$0$0$0–afr-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$447,818$454,691$447,818$454,691$341,606$0$0$0–afr-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$407,436$284,480$407,436$284,480$398,891$0$0$0–afr-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$456,835$226,716$456,835$226,716$408,130$0$0$0–afr-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$565,049$271,867$565,049$271,867$448,250$0$0$0–afr-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$302,044$312,521$312,521$03.5%No
2020$312,521$323,266$323,266$03.4%No
2021$323,266$331,855$331,855$02.7%No
2022$331,855$341,606$341,606$02.9%No
2023$352,519$398,891$348,802$-61,08913.2%Yes
2024$398,891$408,130$419,385$11,2552.3%No
2025$408,130$448,250$424,540$-23,7109.8%Yes
2026$448,250$492,750$458,084$-34,6669.9%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/wayne-county/fd-walworth-no-1-fire-district.json