Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Towns › Overlapping entities

Town of Lyons

Town · Wayne County · Rochester · OSC municipal code 540349100000

Population 5,555 (Census estimate 2025; 2020 base 5,650) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 105.5% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $353,058, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Late AFR (FSMS not filed)

OSC FSMS lists this entity as "Not filed" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.

Source: fsms-muni-2023 ⓘ · fsms-muni-2024 ⓘ

Compared with Rochester towns

IndicatorTown of LyonsPeer medianPercentilePeersBasis
Operating spending per capita$865$84154th100AFR 2025, operating funds (our calc)
Property tax per capita$348$40243rd100AFR 2025 real property taxes (our calc)
Debt per capita$154$50516th87AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending1%5.1%18th100AFR 2025 (our calc)
State aid % of operating revenue20%11.5%93rd100AFR 2025 (our calc)
Sales tax % of operating revenue7.1%13.4%40th100AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)105.5%52.1%84th98OSC FSMS FY2025
Operating spending growth over 5 AFR years46.8%29.3%85th99AFR 2021–2025 (our calc)
Levy growth74.8%16.8%93rd992021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.316th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$2.7M$5.5M$8.2M$10.9M2019202020212022202320242025Revenue 2019: $3.6MRevenue 2020: $3.6MRevenue 2021: $4.3MRevenue 2022: $4.5MRevenue 2023: $4.8MRevenue 2024: $4.7MRevenue 2025: $10.9MSpending 2019: $3.7MSpending 2020: $3.5MSpending 2021: $3.3MSpending 2022: $3.9MSpending 2023: $4.6MSpending 2024: $3.8MSpending 2025: $4.8M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-325k$1.1M$2.6M$4.0M$5.4M2019202020212022202320242025General fund result (incl. transfers) 2019: $-325kGeneral fund result (incl. transfers) 2020: $-172kGeneral fund result (incl. transfers) 2021: $494kGeneral fund result (incl. transfers) 2022: $601kGeneral fund result (incl. transfers) 2023: $96kGeneral fund result (incl. transfers) 2024: $1.2MGeneral fund result (incl. transfers) 2025: $5.4M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$224k$449k$673k$897k2019202020212022202320242025Debt outstanding 2019: $575kDebt outstanding 2020: $531kDebt outstanding 2021: $491kDebt outstanding 2022: $446kDebt outstanding 2023: $295kDebt outstanding 2024: $897kDebt outstanding 2025: $856kDebt service 2019: $163kDebt service 2020: $61kDebt service 2021: $55kDebt service 2022: $57kDebt service 2023: $55kDebt service 2024: $58kDebt service 2025: $50k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$554k$1.1M$1.7M$2.2M202120222023202420252026Total levy 2021: $1.3MTotal levy 2022: $1.3MTotal levy 2023: $1.5MTotal levy 2024: $2.0MTotal levy 2025: $1.9MTotal levy 2026: $2.2M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY2025105.5%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 Not filedFY20200 Not filedFY20210 Not filedFY20220 No DesignationFY20230 Not filedFY20240 Not filedFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$3,579,210$3,704,277$1,847,339$2,171,959$1,194,011$479,480$893,770$163,385$575,450afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$3,559,894$3,497,370$1,773,018$1,944,783$1,201,778$522,236$899,980$60,764$531,200afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$4,312,522$3,273,414$2,200,582$1,706,553$1,281,948$586,345$1,314,169$54,902$491,200afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$4,458,081$3,871,600$2,488,705$1,888,185$1,322,964$614,842$1,189,775$56,541$445,700afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$4,774,100$4,557,012$2,301,364$2,205,606$1,534,189$660,307$1,283,291$54,645$294,706afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$4,699,208$3,788,535$2,720,461$1,526,190$2,030,101$809,288$676,491$57,614$897,065afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$10,918,927$4,806,514$7,459,622$2,013,183$1,931,186$771,655$2,188,111$49,636$855,520afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$1,177,992$1,152,935$1,226,746$73,811-2.1%No
2020$1,152,935$1,166,037$1,204,723$38,6861.1%No
2021$1,166,037$1,260,249$1,207,794$-52,4558.1%Yes
2022$1,260,249$1,322,015$1,325,738$3,7234.9%No
2023$1,322,015$1,513,690$1,375,473$-138,21714.5%Yes
2024$1,513,690$1,905,205$1,552,147$-353,05825.9%Yes
2025$1,905,205$1,819,732$1,946,937$127,205-4.5%No
2026$1,932,720$1,967,458$1,989,215$21,7571.8%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019Not filed–––fsms-muni-2019 ⓘ
2020Not filed–––fsms-muni-2020 ⓘ
2021Not filed–––fsms-muni-2021 ⓘ
2022No Designation0No Designation16.7fsms-muni-2022 ⓘ
2023Not filed–––fsms-muni-2023 ⓘ
2024Not filed–––fsms-muni-2024 ⓘ
2025No Designation0No Designation23.3fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2025 105.5% ($4,501,170 of $4,265,541) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/wayne-county/lyons.json