Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Sodus Point

Village · Wayne County · Rochester · OSC municipal code 540478304675

Population 828 (Census estimate 2025; 2020 base 825) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 61.5% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2027 (by $16,216, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester villages

IndicatorVillage of Sodus PointPeer medianPercentilePeersBasis
Operating spending per capita$2,503$1,29988th47AFR 2025, operating funds (our calc)
Property tax per capita$734$38990th47AFR 2025 real property taxes (our calc)
Debt per capita$2,602$1,29273rd43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending12.5%6.2%76th47AFR 2025 (our calc)
State aid % of operating revenue5.6%5.9%46th47AFR 2025 (our calc)
Sales tax % of operating revenue14.8%9.4%65th47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)61.5%45%67th46OSC FSMS FY2025
Operating spending growth over 5 AFR years8.4%23.1%16th47AFR 2021–2025 (our calc)
Levy growth3%14.6%7th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)8.33.369th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$587k$1.2M$1.8M$2.3M2019202020212022202320242025Revenue 2019: $2.3MRevenue 2020: $2.1MRevenue 2021: $2.2MRevenue 2022: $2.2MRevenue 2023: $2.1MRevenue 2024: $2.2MRevenue 2025: $2.2MSpending 2019: $2.0MSpending 2020: $1.9MSpending 2021: $1.9MSpending 2022: $1.9MSpending 2023: $2.0MSpending 2024: $2.3MSpending 2025: $2.1M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-147k$-53k$41k$134k$228k2019202020212022202320242025General fund result (incl. transfers) 2019: $228kGeneral fund result (incl. transfers) 2020: $-48kGeneral fund result (incl. transfers) 2021: $-25kGeneral fund result (incl. transfers) 2022: $158kGeneral fund result (incl. transfers) 2023: $-35kGeneral fund result (incl. transfers) 2024: $-147kGeneral fund result (incl. transfers) 2025: $175k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$653k$1.3M$2.0M$2.6M2019202020212022202320242025Debt outstanding 2019: $2.6MDebt outstanding 2020: $2.5MDebt outstanding 2021: $2.4MDebt outstanding 2022: $2.4MDebt outstanding 2023: $2.3MDebt outstanding 2024: $2.3MDebt outstanding 2025: $2.2MDebt service 2019: $286kDebt service 2020: $181kDebt service 2021: $81kDebt service 2022: $211kDebt service 2023: $226kDebt service 2024: $225kDebt service 2025: $259k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$154k$308k$462k$616k202120222023202420252026Total levy 2021: $599kTotal levy 2022: $599kTotal levy 2023: $600kTotal levy 2024: $600kTotal levy 2025: $603kTotal levy 2026: $616k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202353.1%FY202435.1%FY202561.5%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20195 No DesignationFY20205 No DesignationFY20210 No DesignationFY20220 No DesignationFY20233.3 No DesignationFY20248.3 No DesignationFY20258.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$2,332,798$2,032,298$1,282,409$1,054,583$585,507$194,197$229,240$285,934$2,611,099afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$2,080,431$1,923,708$1,160,629$1,208,554$586,653$201,376$240,877$180,997$2,514,215afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$2,184,831$1,911,578$1,205,316$1,230,395$604,214$216,187$111,591$80,546$2,414,489afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$2,225,770$1,889,245$1,377,126$1,219,222$602,004$243,182$218,956$210,880$2,410,744afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$2,120,605$1,965,976$1,284,834$1,319,480$606,117$249,545$178,530$225,677$2,330,776afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$2,213,344$2,348,704$1,362,130$1,508,673$605,544$252,624$199,370$225,070$2,337,515afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$2,176,183$2,072,296$1,262,677$1,087,654$607,917$322,006$121,516$258,751$2,154,353afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$557,479$579,000$579,523$5233.9%No
2020$579,000$579,000$592,048$13,0480%No
2021$579,000$598,500$598,541$413.4%No
2022$598,500$598,500$607,230$8,7300%No
2023$598,500$600,000$611,752$11,7520.3%No
2024$600,000$600,000$623,318$23,3180%No
2025$600,000$603,000$617,980$14,9800.5%No
2026$603,000$616,400$616,413$132.2%No
2027$616,400$647,220$631,004$-16,2165%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation5No Designation20fsms-muni-2019 ⓘ
2020No Designation5No Designation20fsms-muni-2020 ⓘ
2021No Designation0No Designation6.7fsms-muni-2021 ⓘ
2022No Designation0No Designation10fsms-muni-2022 ⓘ
2023No Designation3.3No Designation6.7fsms-muni-2023 ⓘ
2024No Designation8.3No Designation6.7fsms-muni-2024 ⓘ
2025No Designation8.3No Designation3.3fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 53.1% ($700,932 of $1,319,480) fsms-ind1-muni-2023 ⓘ · FY2024 35.1% ($529,374 of $1,508,673) fsms-ind1-muni-2024 ⓘ · FY2025 61.5% ($669,034 of $1,087,654) fsms-ind1-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/wayne-county/sodus-point.json