Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Towns › Overlapping entities

Town of Wolcott

Town · Wayne County · Rochester · OSC municipal code 540392200000

Population 4,000 (Census estimate 2025; 2020 base 4,029) popest-2025 ⓘ · Meeting coverage: documents

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $87,506, override planned), 2026 (by $58,457, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester towns

IndicatorTown of WolcottPeer medianPercentilePeersBasis
Operating spending per capita$710$84132nd100AFR 2025, operating funds (our calc)
Property tax per capita$413$40252nd100AFR 2025 real property taxes (our calc)
Debt per capita$3,346$50595th87AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending18.1%5.1%95th100AFR 2025 (our calc)
State aid % of operating revenue12.7%11.5%60th100AFR 2025 (our calc)
Sales tax % of operating revenue12.9%13.4%50th100AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)15.8%52.1%8th98OSC FSMS FY2025
Operating spending growth over 5 AFR years29.9%29.3%51st99AFR 2021–2025 (our calc)
Levy growth34.2%16.8%76th992021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)6.73.376th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$760k$1.5M$2.3M$3.0M2019202020212022202320242025Revenue 2019: $1.9MRevenue 2020: $1.9MRevenue 2021: $2.3MRevenue 2022: $2.4MRevenue 2023: $2.9MRevenue 2024: $2.7MRevenue 2025: $3.0MSpending 2019: $1.7MSpending 2020: $2.1MSpending 2021: $2.2MSpending 2022: $2.0MSpending 2023: $2.4MSpending 2024: $2.7MSpending 2025: $2.8M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-10k$12k$35k$58k$81k2019202020212022202320242025General fund result (incl. transfers) 2019: $69kGeneral fund result (incl. transfers) 2020: $-10kGeneral fund result (incl. transfers) 2021: $68kGeneral fund result (incl. transfers) 2022: $8kGeneral fund result (incl. transfers) 2023: $78kGeneral fund result (incl. transfers) 2024: $64kGeneral fund result (incl. transfers) 2025: $81k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$3.7M$7.3M$11.0M$14.7M2019202020212022202320242025Debt outstanding 2019: $10.0MDebt outstanding 2020: $14.7MDebt outstanding 2021: $12.2MDebt outstanding 2022: $11.7MDebt outstanding 2023: $11.2MDebt outstanding 2024: $10.8MDebt outstanding 2025: $13.4MDebt service 2019: $232kDebt service 2020: $522kDebt service 2021: $513kDebt service 2022: $512kDebt service 2023: $513kDebt service 2024: $514kDebt service 2025: $513k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$438k$876k$1.3M$1.8M202120222023202420252026Total levy 2021: $1.3MTotal levy 2022: $1.3MTotal levy 2023: $1.5MTotal levy 2024: $1.5MTotal levy 2025: $1.6MTotal levy 2026: $1.8M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY20239.6%FY20247.4%FY202515.8%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20195 No DesignationFY202010 No DesignationFY202133.3 No DesignationFY202214.6 No DesignationFY202311.3 No DesignationFY202412.9 No DesignationFY20256.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$1,861,843$1,685,123$429,429$360,314$1,072,862$239,559$191,156$232,458$10,005,583afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$1,888,089$2,074,933$373,450$383,758$1,179,440$256,964$100,025$521,671$14,657,305afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$2,332,500$2,187,772$464,983$397,098$1,312,590$297,492$338,977$513,398$12,172,525afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$2,360,300$2,023,687$507,973$500,099$1,328,389$308,140$343,092$512,448$11,704,617afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$2,860,482$2,442,791$803,515$725,140$1,489,390$332,564$394,999$513,362$11,234,608afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$2,664,474$2,733,331$613,234$549,472$1,500,946$409,756$346,786$514,351$10,762,400afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$3,040,082$2,841,219$758,858$678,218$1,651,116$390,711$385,661$513,081$13,385,192afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$918,657$1,064,691$935,507$-129,18415.9%Yes
2020$1,064,709$1,169,672$1,090,725$-78,9479.9%Yes
2021$1,169,672$1,305,219$1,201,756$-103,46311.6%Yes
2022$1,305,219$1,320,460$1,344,402$23,9421.2%No
2023$1,320,460$1,470,763$1,361,286$-109,47711.4%Yes
2024$1,470,763$1,492,920$1,500,611$7,6911.5%No
2025$1,492,920$1,641,231$1,553,725$-87,5069.9%Yes
2026$1,641,231$1,751,599$1,693,142$-58,4576.7%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation5No Designation23.3fsms-muni-2019 ⓘ
2020No Designation10No Designation20fsms-muni-2020 ⓘ
2021No Designation33.3No Designation26.7fsms-muni-2021 ⓘ
2022No Designation14.6No Designation23.3fsms-muni-2022 ⓘ
2023No Designation11.3No Designation16.7fsms-muni-2023 ⓘ
2024No Designation12.9No Designation20fsms-muni-2024 ⓘ
2025No Designation6.7No Designation20fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 9.6% ($138,271 of $1,437,581) fsms-ind1-muni-2023 ⓘ · FY2024 7.4% ($100,403 of $1,360,319) fsms-ind1-muni-2024 ⓘ · FY2025 15.8% ($217,319 of $1,378,578) fsms-ind1-muni-2025 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/wayne-county/wolcott.json