Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Dundee

Village · Yates County · Rochester · OSC municipal code 570480301380

Population 1,672 (Census estimate 2025; 2020 base 1,712) popest-2025 ⓘ · Meeting coverage: documents

Flags

Rapid debt growth our calculation

Debt outstanding rose from $1,929,500 (2022) to $11,533,000 (2025), +498%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $62,263, override planned), 2025 (by $15,741, override planned), 2026 (by $26,589, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester villages

IndicatorVillage of DundeePeer medianPercentilePeersBasis
Operating spending per capita$1,219$1,29937th47AFR 2025, operating funds (our calc)
Property tax per capita$475$38961st47AFR 2025 real property taxes (our calc)
Debt per capita$6,898$1,29297th43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending11.9%6.2%73rd47AFR 2025 (our calc)
State aid % of operating revenue2%5.9%16th47AFR 2025 (our calc)
Sales tax % of operating revenue2.4%9.4%10th47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)44.4%45%47th46OSC FSMS FY2025
Operating spending growth over 5 AFR years48.7%23.1%90th47AFR 2021–2025 (our calc)
Levy growth33.5%14.6%80th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.316th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$684k$1.4M$2.1M$2.7M2019202020212022202320242025Revenue 2019: $1.7MRevenue 2020: $1.9MRevenue 2021: $1.9MRevenue 2022: $1.9MRevenue 2023: $2.1MRevenue 2024: $2.6MRevenue 2025: $2.7MSpending 2019: $1.4MSpending 2020: $2.0MSpending 2021: $1.4MSpending 2022: $1.6MSpending 2023: $1.6MSpending 2024: $1.8MSpending 2025: $2.0M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-202k$-37k$128k$292k$457k2019202020212022202320242025General fund result (incl. transfers) 2019: $53kGeneral fund result (incl. transfers) 2020: $-202kGeneral fund result (incl. transfers) 2021: $259kGeneral fund result (incl. transfers) 2022: $98kGeneral fund result (incl. transfers) 2023: $210kGeneral fund result (incl. transfers) 2024: $457kGeneral fund result (incl. transfers) 2025: $455k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$2.9M$5.8M$8.6M$11.5M2019202020212022202320242025Debt outstanding 2019: $1.7MDebt outstanding 2020: $1.3MDebt outstanding 2021: $2.1MDebt outstanding 2022: $1.9MDebt outstanding 2023: $3.1MDebt outstanding 2024: $10.1MDebt outstanding 2025: $11.5MDebt service 2019: $66kDebt service 2020: $83kDebt service 2021: $81kDebt service 2022: $81kDebt service 2023: $161kDebt service 2024: $165kDebt service 2025: $243k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$208k$417k$625k$834k202120222023202420252026Total levy 2021: $625kTotal levy 2022: $650kTotal levy 2023: $668kTotal levy 2024: $748kTotal levy 2025: $785kTotal levy 2026: $834k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202330.5%FY202439.5%FY202544.4%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20206.7 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$1,684,811$1,423,012$1,060,300$1,007,688$592,748$23,625$110,644$65,547$1,682,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$1,906,560$2,043,504$1,309,104$1,510,926$607,281$20,680$251,607$82,732$1,331,500afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$1,908,200$1,370,641$1,262,479$1,003,806$631,456$20,908$48,575$81,181$2,081,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$1,930,284$1,606,430$1,203,064$1,105,374$654,981$23,979$67,185$80,631$1,929,500afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$2,055,200$1,649,511$1,231,131$1,021,427$674,812$24,799$119,592$160,880$3,131,683afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$2,593,799$1,779,030$1,490,674$1,033,662$755,525$93,229$93,578$164,677$10,057,016afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$2,734,733$2,038,108$1,681,644$1,226,733$794,440$65,608$54,129$243,267$11,533,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$571,765$585,183$585,183$02.4%Yes
2020$585,183$599,811$599,811$02.5%Yes
2021$599,811$624,811$616,043$-8,7684.2%Yes
2022$624,811$649,741$641,035$-8,7064%Yes
2023$649,741$667,563$663,862$-3,7012.7%Yes
2024$667,563$747,671$685,408$-62,26312%Yes
2025$747,671$785,055$769,314$-15,7415%Yes
2026$785,055$833,991$807,402$-26,5896.2%Yes
2027$833,991$858,157$858,157$02.9%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3No Designation23.3fsms-muni-2019 ⓘ
2020No Designation6.7Moderate Environmental Stress43.3fsms-muni-2020 ⓘ
2021No Designation3.3Susceptible Environmental Stress30fsms-muni-2021 ⓘ
2022No Designation3.3No Designation26.7fsms-muni-2022 ⓘ
2023No Designation0No Designation16.7fsms-muni-2023 ⓘ
2024No Designation0Susceptible Environmental Stress30fsms-muni-2024 ⓘ
2025No Designation0No Designation26.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 30.5% ($311,150 of $1,021,427) fsms-ind1-muni-2023 ⓘ · FY2024 39.5% ($408,046 of $1,033,662) fsms-ind1-muni-2024 ⓘ · FY2025 44.4% ($544,862 of $1,226,733) fsms-ind1-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/yates-county/dundee.json