Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Towns › Overlapping entities

Town of Jerusalem

Town · Yates County · Rochester · OSC municipal code 570342900000

Population 4,363 (Census estimate 2025; 2020 base 4,400) popest-2025 ⓘ · Meeting coverage: documents

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $248,129, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester towns

IndicatorTown of JerusalemPeer medianPercentilePeersBasis
Operating spending per capita$1,297$84180th100AFR 2025, operating funds (our calc)
Property tax per capita$583$40284th100AFR 2025 real property taxes (our calc)
Debt per capita$1,898$50582nd87AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending11.4%5.1%85th100AFR 2025 (our calc)
State aid % of operating revenue16.7%11.5%81st100AFR 2025 (our calc)
Sales tax % of operating revenue1.3%13.4%14th100AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)12.2%52.1%5th98OSC FSMS FY2025
Operating spending growth over 5 AFR years38.9%29.3%66th99AFR 2021–2025 (our calc)
Levy growth27.4%16.8%68th992021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)103.390th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.6M$3.2M$4.8M$6.4M2019202020212022202320242025Revenue 2019: $4.1MRevenue 2020: $4.1MRevenue 2021: $4.4MRevenue 2022: $4.7MRevenue 2023: $5.7MRevenue 2024: $6.2MRevenue 2025: $5.4MSpending 2019: $4.3MSpending 2020: $4.0MSpending 2021: $4.1MSpending 2022: $5.0MSpending 2023: $5.8MSpending 2024: $6.4MSpending 2025: $5.7M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-115k$-32k$51k$134k$216k2019202020212022202320242025General fund result (incl. transfers) 2019: $24kGeneral fund result (incl. transfers) 2020: $110kGeneral fund result (incl. transfers) 2021: $216kGeneral fund result (incl. transfers) 2022: $118kGeneral fund result (incl. transfers) 2023: $7kGeneral fund result (incl. transfers) 2024: $5kGeneral fund result (incl. transfers) 2025: $-115k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$2.1M$4.1M$6.2M$8.3M2019202020212022202320242025Debt outstanding 2019: $6.9MDebt outstanding 2020: $6.6MDebt outstanding 2021: $6.3MDebt outstanding 2022: $6.5MDebt outstanding 2023: $6.1MDebt outstanding 2024: $7.0MDebt outstanding 2025: $8.3MDebt service 2019: $475kDebt service 2020: $492kDebt service 2021: $496kDebt service 2022: $491kDebt service 2023: $520kDebt service 2024: $529kDebt service 2025: $643k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$662k$1.3M$2.0M$2.6M202120222023202420252026Total levy 2021: $2.1MTotal levy 2022: $2.1MTotal levy 2023: $2.2MTotal levy 2024: $2.3MTotal levy 2025: $2.3MTotal levy 2026: $2.6M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202399.3%FY202458.5%FY202512.2%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20195 No DesignationFY20205 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20236.7 No DesignationFY202410 No DesignationFY202510 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$4,079,140$4,279,411$812,364$788,440$2,248,843$0$504,015$474,864$6,928,016afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$4,066,252$3,951,114$815,580$705,088$2,198,986$0$414,456$492,475$6,595,281afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$4,358,294$4,074,816$899,577$683,345$2,260,940$0$740,122$496,194$6,254,546afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$4,685,708$5,005,933$899,041$780,780$2,356,334$0$660,757$491,266$6,519,598afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$5,656,870$5,822,024$926,271$919,161$2,368,053$0$854,754$520,087$6,148,076afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$6,226,365$6,382,233$1,344,644$1,339,995$2,436,390$149,947$984,030$529,388$6,987,341afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$5,414,464$5,659,665$967,391$1,081,995$2,542,295$72,000$904,421$643,163$8,281,606afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$2,018,731$2,049,498$2,087,398$37,9001.5%Yes
2020$2,049,498$2,026,747$2,143,453$116,706-1.1%Yes
2021$2,026,747$2,077,997$2,105,620$27,6232.5%Yes
2022$2,077,997$2,136,723$2,161,236$24,5132.8%Yes
2023$2,136,723$2,187,329$2,212,522$25,1932.4%Yes
2024$2,187,329$2,255,079$2,280,357$25,2783.1%Yes
2025$2,255,079$2,330,442$2,333,551$3,1093.3%Yes
2026$2,329,044$2,647,571$2,399,442$-248,12913.7%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation5No Designation13.3fsms-muni-2019 ⓘ
2020No Designation5No Designation0fsms-muni-2020 ⓘ
2021No Designation3.3No Designation6.7fsms-muni-2021 ⓘ
2022No Designation3.3No Designation6.7fsms-muni-2022 ⓘ
2023No Designation6.7No Designation10fsms-muni-2023 ⓘ
2024No Designation10No Designation10fsms-muni-2024 ⓘ
2025No Designation10No Designation10fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 99.3% ($912,832 of $919,161) fsms-ind1-muni-2023 ⓘ · FY2024 58.5% ($784,201 of $1,339,995) fsms-ind1-muni-2024 ⓘ · FY2025 12.2% ($131,856 of $1,084,495) fsms-ind1-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/yates-county/jerusalem.json