Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Penn Yan

Village · Yates County · Rochester · OSC municipal code 570453303840

Population 5,272 (Census estimate 2025; 2020 base 5,114) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 52.1% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $137,841, override planned), 2025 (by $24,502, override planned), 2026 (by $102,719, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester villages

IndicatorVillage of Penn YanPeer medianPercentilePeersBasis
Operating spending per capita$3,192$1,29995th47AFR 2025, operating funds (our calc)
Property tax per capita$768$38995th47AFR 2025 real property taxes (our calc)
Debt per capita$1,657$1,29257th43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending3.2%6.2%29th47AFR 2025 (our calc)
State aid % of operating revenue3.3%5.9%23rd47AFR 2025 (our calc)
Sales tax % of operating revenue1.5%9.4%5th47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)52.1%45%55th46OSC FSMS FY2025
Operating spending growth over 5 AFR years28.5%23.1%61st47AFR 2021–2025 (our calc)
Levy growth22.4%14.6%65th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.316th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$5.3M$10.6M$15.9M$21.2M2019202020212022202320242025Revenue 2019: $15.5MRevenue 2020: $15.4MRevenue 2021: $14.4MRevenue 2022: $15.7MRevenue 2023: $16.3MRevenue 2024: $20.2MRevenue 2025: $21.2MSpending 2019: $12.8MSpending 2020: $13.7MSpending 2021: $13.1MSpending 2022: $13.9MSpending 2023: $15.3MSpending 2024: $16.7MSpending 2025: $16.8M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$197k$394k$592k$789k2019202020212022202320242025General fund result (incl. transfers) 2019: $21kGeneral fund result (incl. transfers) 2020: $345kGeneral fund result (incl. transfers) 2021: $551kGeneral fund result (incl. transfers) 2022: $789kGeneral fund result (incl. transfers) 2023: $265kGeneral fund result (incl. transfers) 2024: $367kGeneral fund result (incl. transfers) 2025: $691k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$2.4M$4.8M$7.2M$9.7M2019202020212022202320242025Debt outstanding 2019: $9.7MDebt outstanding 2020: $9.6MDebt outstanding 2021: $8.5MDebt outstanding 2022: $7.6MDebt outstanding 2023: $8.6MDebt outstanding 2024: $8.1MDebt outstanding 2025: $8.7MDebt service 2019: $509kDebt service 2020: $496kDebt service 2021: $556kDebt service 2022: $501kDebt service 2023: $633kDebt service 2024: $449kDebt service 2025: $545k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$974k$1.9M$2.9M$3.9M202120222023202420252026Total levy 2021: $3.2MTotal levy 2022: $3.4MTotal levy 2023: $3.4MTotal levy 2024: $3.6MTotal levy 2025: $3.7MTotal levy 2026: $3.9M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202341.4%FY202438.7%FY202552.1%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$15,532,531$12,789,288$5,166,881$5,145,754$3,197,903$239,791$815,218$509,397$9,661,188afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$15,405,252$13,667,491$6,026,474$5,681,133$3,432,887$244,232$474,791$495,906$9,568,105afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$14,350,748$13,094,389$5,022,385$4,471,350$3,444,984$171,807$164,139$556,255$8,526,071afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$15,713,784$13,923,116$6,160,089$5,371,361$3,709,317$201,366$469,796$501,192$7,594,037afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$16,273,019$15,255,502$6,074,216$5,809,096$3,761,943$239,781$658,951$632,579$8,578,050afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$20,190,119$16,689,423$6,991,830$6,624,667$4,006,745$519,886$2,170,112$448,523$8,061,911afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$21,243,642$16,829,416$6,442,390$5,751,296$4,051,445$320,513$707,828$544,805$8,737,482afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$2,888,047$2,988,444$2,988,727$2833.5%No
2020$2,988,444$3,164,586$3,011,834$-152,7525.9%Yes
2021$3,164,586$3,181,603$3,184,969$3,3660.5%No
2022$3,181,603$3,363,950$3,224,502$-139,4485.7%Yes
2023$3,363,950$3,386,114$3,392,218$6,1040.7%No
2024$3,386,114$3,584,778$3,446,937$-137,8415.9%Yes
2025$3,584,778$3,674,398$3,649,896$-24,5022.5%Yes
2026$3,674,398$3,894,516$3,791,797$-102,7196%Yes
2027$3,894,516$4,072,545$4,073,040$4954.6%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation26.7fsms-muni-2019 ⓘ
2020No Designation0No Designation23.3fsms-muni-2020 ⓘ
2021No Designation0No Designation16.7fsms-muni-2021 ⓘ
2022No Designation0No Designation3.3fsms-muni-2022 ⓘ
2023No Designation0No Designation0fsms-muni-2023 ⓘ
2024No Designation0No Designation10fsms-muni-2024 ⓘ
2025No Designation0No Designation10fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 41.4% ($2,406,349 of $5,809,096) fsms-ind1-muni-2023 ⓘ · FY2024 38.7% ($2,564,077 of $6,624,667) fsms-ind1-muni-2024 ⓘ · FY2025 52.1% ($2,994,085 of $5,751,296) fsms-ind1-muni-2025 ⓘ

OSC audits (3)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/yates-county/penn-yan.json